Question

In: Accounting

Balance​ Sheet: ​3/31/2016 ​12/31/2015 ​9/30/2015 ​6/30/2015 Assets Current Assets Cash and cash equivalents 293 300 255...

Balance​ Sheet:

​3/31/2016

​12/31/2015

​9/30/2015

​6/30/2015

Assets

Current Assets

Cash and cash equivalents

293

300

255

232

Net receivables

401

362

385

460

Inventory

374

342

437

306

Other current assets

60

43

53

45

Total Current Assets

​1,128

​1,047

​1,130

​1,043

​Long-term investments

128

97

long dash—

200

​Property, plant, and equipment

979

991

995

​1,052

Goodwill

744

748

736

742

Other assets

777

830830

903903

797

Total Assets

​3,756

3 comma 7133,713

3 comma 7643,764

​3,834

Liabilities

Current Liabilities

Accounts payable

876

​1,467

922

980

​Short/current long-term debt

410

2

173

288

Other current liabilities

long dash—

long dash—

long dash—

long dash—

Total Current Liabilities

​1,286

​1,469

​1,095

​1,268

​Long-term debt

​2,381

​2,124

474

475

Other liabilities

435

574

559

551

Total Liabilities

​4,102

​4,167

​2,128

​2,294

Total​ Shareholder's Equity

minus−346

negative 454−454

1 comma 6361,636

​1,540

Total Liabilities and​ Shareholder's Equity

​3,756

3 comma 7133,713

3 comma 7643,764

​3,834

​(all values in millions of​ dollars).

a. What change in the book value of the​ company's equity took place at the end of

20152015​?

b. Is the​ company's market-to-book ratio​ meaningful? Is its book​ debt-equity ratio​ meaningful? Explain.

c. Find the​ company's other financial statements from that time online. What was the cause of the change to its book value of equity at the end of

20152015​?

d. Does the​ company's book value of equity in

20162016

imply that it is​ unprofitable? Explain.

Solutions

Expert Solution

Solution:

a) Calculation of the Change in the Book Value of the Company's Equity took Place at the End of the 2015:

Book Value of Equity at the end of 2014 $1,644
Book Value of Equity at the end of 2015 ($457)
Change in Book Value of Equity at the end of 2015 over end of 2014 value ($2,101)

The book value of equity decreased by $2,101 compared with that at the end of previous quarter, and was negative.

b) In the Above Answer, we know that the Book Value of Equity is negative. The Market to book Ratio and its book Debt Equity Ratio are not Meaningful. Its Market debt-equity ratio may be used in comparison.

c) From the Information of the Statement of Cash Flows there will be the Decrease of Book Value of Equity Resulted from an Increase in debt, and it will be used to Repurchase $2,110 Worth of the Firm's Shares.

d) Negative book value does not mean that the Company is Unprofitable. Loss in Gross Profit will be the one cause. If the Company borrows to Repurchase Shares or Invest in Intangible Assets, So it can have a Negative Book Value of the equity.


Related Solutions

CONSOLIDATED BALANCE SHEET (millions of dollars) 2016 2015 Assets 2016 2015 Current assets 2016 2015 Cash...
CONSOLIDATED BALANCE SHEET (millions of dollars) 2016 2015 Assets 2016 2015 Current assets 2016 2015 Cash and cash equivalents 3,657 3,705 Notes and accounts receivable 21,394 19,875 Inventories: Crude oil, products and merchandise 10,877 12,037 Materials and supplies 4,203 4,208 Other current assets 1,285 2,798      Total current assets 41,416 42,623 Crude oil, products and merchandise inventories are carried at the lower of current market value or cost (generally determined under the last-in, first-out method – LIFO). Inventory costs include...
Devin E Corporation Balance Sheet As of December 31, 2015 2014 Assets: Cash & Cash Equivalents...
Devin E Corporation Balance Sheet As of December 31, 2015 2014 Assets: Cash & Cash Equivalents $41,900 $25,000 Accounts Receivable 24,000 6,250 Inventory 30,000 36,000      Current Assets 95,900 67,250 Land 25,000 10,000 Equipment 42,000 38,500 Less: Accumulated Depreciation (14,000) (7,000) 53,000 41,500 Total Assets 148,900 108,750 Liabilities: Accounts Payable 17,500 22,500 Accrued Salaries Payable 5,500 8,000 Rent Expense Payable 2,200 1,000 Income Tax Payable 6,900 4,000 Current Liabilities 32,100 35,500 Long-term notes payable 50,000 30,000 Total Liabilities 82,100 65,500...
Carolina Products Balance Sheet 12/31/2016 & 12/31/2015 Horizontal Analysis Assets 2016 2015 $ Change % Change...
Carolina Products Balance Sheet 12/31/2016 & 12/31/2015 Horizontal Analysis Assets 2016 2015 $ Change % Change Cash $108,886 $107,455 Accounts Receivable $105,650 $112,420 Prepaid Insurance $1,100 $1,000 Inventory $205,000 $189,350 Prepaid Expenses $1,200 $1,050 Land $80,000 $80,000 Office Equipment $10,500 $10,500 Accum Depr-Office Equip ($2,000) ($2,200) Total Assets $510,336 $501,590 Liabilities Accounts Payable $72,090 $70,005 Sales Tax Payable $3,500 $3,450 Interest Payable $860 $825 Total Liabilities $76,450 $74,280 Stockholders Equity Common Stock $60,000 $58,000 Paid in Capital in Excess of...
balance sheet 12/31/2014 12/31/2015 Assets Current Assets Cash in bank $     57,000 $    65,000 Accounts receivable         75,00
balance sheet 12/31/2014 12/31/2015 Assets Current Assets Cash in bank $     57,000 $    65,000 Accounts receivable         75,000        82,000 Inventory         66,000        75,000 Prepaid expenses           6,000          8,000 Total Current Assets $   204,000 $   230,000 Fixed Assets Machinery & equipment $     25,200 $    18,000 Total Fixed Assets (net of depreciation) $     25,200 $    18,000 TOTAL Assets $   229,200 $   248,000 Liabilities and Equity Current Liabilities Accounts payable $     89,000 $    90,000 Total Current Liabilities $     89,000 $    90,000 Long-term Debt Bank loans payable $     62,000 $    50,000 Total Long-term Debt $     62,000 $    50,000 Total Liabilities $   151,000 $   140,000 Owners' Equity         78,200...
Balance Sheet(values in 000's) period ending 1/28/2017 1/30/2016 current assets cash and cash equivalents 2,512,000 4,046,000...
Balance Sheet(values in 000's) period ending 1/28/2017 1/30/2016 current assets cash and cash equivalents 2,512,000 4,046,000 short-term investments 0 0 net receivables 0 0 inventory 8,039,000 8,601,000 Other Current Assets 1,169,000 1,483,000 Total Current Assets 11,990,000 14,130,000 Long-Term Assets Long-Term Investments 0 0 Fixed Assets 24,658,000 25,217,000 Goodwill 0 0 Intangible Assets 0 0 Other Assets 783,000 915,000 Deferred Asset Charges 0 0 Total Assets 37,431,000 40,262,000 Current Liabilities Accounts Payable 10,989,000 11,654,000 Short-Term Debt / Current Portion of Long-Term...
T. P. Jarmon Company Balance Sheet for 12/31/2014 and 12/31/2015 Assets 2014 2015 Cash $15,000 $14,000...
T. P. Jarmon Company Balance Sheet for 12/31/2014 and 12/31/2015 Assets 2014 2015 Cash $15,000 $14,000 Marketable securities 6,000 6,200 Accounts receivable 42,000 33,000 Inventory 51,000 83,300 Prepaid rent 1,200 1,100 Total current assets $115,200 $137,600 Net plant and equipment $286,000 $270,200 Total assets $401,200 $407,800 Liabilities and Equity 2014 2015 Accounts payable $48,000 $57,000 Accruals 6,000 5,200 Notes payable 15,000 12,900 Total current liabilities $69,000 $75,100 Long-term debt $160,000 $150,500 Common stockholders' equity $172,200 $182,200 Total liabilities and equity...
The Balance Sheet of the Illini as of 12/31/20X0: Assets Current Assets: Cash 1,500,000 Accounts receivable,...
The Balance Sheet of the Illini as of 12/31/20X0: Assets Current Assets: Cash 1,500,000 Accounts receivable, net 18,000 Inventory 50,000 Total current assets 1,568,000 Equipment 90,000 Goodwill 20,000 Total assets $1,678,000 Liabilities and shareholders' equity Shareholders' equity: Common stock, 20,000 shares outstanding, $1 par 20,000 Additional paid-in capital 280,000 Retained earnings 1,378,000 Total shareholders' equity 1,678,000 Total liabilities and shareholders' equity 1,678,000 Note that all additional paid-in capital (APIC) sub accounts (e.g., APIC-options and APIC-treasury stock), if any, are tracked...
The Balance Sheet of the Illini as of 12/31/20X0: Assets Current Assets: Cash 1,500,000 Accounts receivable,...
The Balance Sheet of the Illini as of 12/31/20X0: Assets Current Assets: Cash 1,500,000 Accounts receivable, net 18,000 Inventory 50,000 Total current assets 1,568,000 Equipment 90,000 Goodwill 20,000 Total assets $1,678,000 Liabilities and shareholders' equity Shareholders' equity: Common stock, 20,000 shares outstanding, $1 par 20,000 Additional paid-in capital 280,000 Retained earnings 1,378,000 Total shareholders' equity 1,678,000 Total liabilities and shareholders' equity 1,678,000 Note that all additional paid-in capital (APIC) sub accounts (e.g., APIC-options and APIC-treasury stock), if any, are tracked...
PHAROAH COMPANY Balance Sheets December 31 (in thousands) 2022 2021 Current assets    Cash and cash equivalents...
PHAROAH COMPANY Balance Sheets December 31 (in thousands) 2022 2021 Current assets    Cash and cash equivalents $330 $360    Accounts receivable (net) 570 500    Inventory 640 570    Prepaid expenses 130 160      Total current assets 1,670 1,590 Property, plant, and equipment (net) 410 380 Investments 110 110 Intangibles and other assets 530 510      Total assets $2,720 $2,590 Current liabilities $920 $890 Long-term liabilities 660 560 Stockholders’ equity—common 1,140 1,140      Total liabilities and stockholders’ equity $2,720 $2,590 PHAROAH COMPANY Income Statements For the...
Dec. 31, Year 2 Dec. 31, Year 1 ASSETS Current assets: Cash and cash equivalents $...
Dec. 31, Year 2 Dec. 31, Year 1 ASSETS Current assets: Cash and cash equivalents $ 92,069   $ 72,634 Accounts receivables, net 55,947 75,492 Inventories 50,784 53,129 Prepaid expenses    12,112    13,057 Total current assets 210,912 214,312 Equipment 145,444 134,312 Less: Accumulated depreciation (50,515) (36,689) Total assets $305,841 $311,935 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 25,466 $ 34,879 Accrued liabilities     40,574     40,722 Total current liabilities     66,040     75,601 Long-term debt     10,422    ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT