Question

In: Accounting

3) Parrot Inc. acquired an 85% interest in Sparrow Corporation on January 2, 2014 for $42,500...

3) Parrot Inc. acquired an 85% interest in Sparrow Corporation on January 2, 2014 for $42,500 cash when Sparrow had Capital Stock of $15,000 and Retained Earnings of $25,000. Sparrow's assets and liabilities had book values equal to their fair values except for inventory that was undervalued by $2,000. Balance sheets for Parrot and Sparrow on January 2, 2014, immediately after the business combination, are presented in the first two columns of the consolidated balance sheet working papers.

Required: Compute the following and then complete the attached consolidated balance sheet working papers.

a.) Compute implied FV

b.) Determine the excess of FV over BV acquired (if any)

c.) Allocate any excess of FV over BV acquired as appropriate

d.) Complete the attached Consolidated Balance Sheet immediately after the business combination on January 2, 2014.

Solutions

Expert Solution

Preliminary Computations:
Implied fair value of Sparrow ($42,500 / 85%) 50000 ans a
Less: Book value of Sparrow's net assets 40000
Excess fair value over book value acquired 10000 ans b
Allocation of excess of fair value over book value:
Inventory 2000
Goodwill 8000
Excess of fair value over book value 10000
ans c ELIMINATIONS
Assets Parrot Sparrow debit credit Consolidated Balance sheet
Cash 63500 4000 67500
Accounts Receivables 75000 9000 84000
Inventories 39000 10000 2000 51000
Plant Assets – Net 170000 35000 205000
Investment in Sparrow 42500 42500
Goodwill 8000 8000
Total Assets 390000 58000 10000 42500 415500

Liabilities &Stockholders’ Equity

Payables 120000 18000 138000
Capital Stock 100000 15000 15000 100000
Retained Earnings 170000 25000 25000 170000
Non-Controlling Interest 7500 7500
Total Liabilities &Stockholders’ Equity 390000 58000 40000 7500 415500

Related Solutions

On January 1, 2014, McIlroy, Inc., acquired a 60 percent interest in the common stock of...
On January 1, 2014, McIlroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $372,000. Stinson’s book value on that date consisted of common stock of $100,000 and retained earnings of $220,000. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $248,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company’s accounting records by $70,000 and an unrecorded customer list (15-year remaining life) assessed at a...
On January 1, 2014, McIlroy, Inc., acquired a 60 percent interest in the common stock of...
On January 1, 2014, McIlroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $372,000. Stinson’s book value on that date consisted of common stock of $100,000 and retained earnings of $220,000. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $248,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company’s accounting records by $70,000 and an unrecorded customer list (15-year remaining life) assessed at a...
Austin, Inc., acquired 10 percent of McKenzie Corporation on January 1, 2014, for $210,000 although McKenzie’s...
Austin, Inc., acquired 10 percent of McKenzie Corporation on January 1, 2014, for $210,000 although McKenzie’s book value on that date was $1,700,000. McKenzie held land that was undervalued by $100,000 on its accounting records. During 2014, McKenzie earned a net income of $240,000 while declaring and paying cash dividends of $90,000. On January 1, 2015, Austin purchased an additional 30 percent of McKenzie for $600,000. McKenzie’s land is still undervalued on that date, but then by $120,000. Any additional...
On January 1, 2014, Petunia Company purchased an 85% interest im the captial stock of sunflower...
On January 1, 2014, Petunia Company purchased an 85% interest im the captial stock of sunflower Company for $3,400 (Cash + Shares of Petunia Company). Petunia Company uses the equity method to record its investment in Sunflower Company. The plant is undervalued by 700 (7 year remaining life) and the equipment is overvalued by 200 (10 year remaining life) on January 1, 2014. Prepare the journal entry to eliminate any income earned from Sunflower Corporation during 2014 Prepare the journal...
In January 2014, Domingo, Inc., acquired 20 percent of the outstanding common stock of Martes, Inc.,...
In January 2014, Domingo, Inc., acquired 20 percent of the outstanding common stock of Martes, Inc., for $700,000. Martes’s assets on that date were recorded at $3,900,000 with liabilities of $900,000. Any excess of cost over book value of the investment was attributed to a patent having a remaining useful life of 10 years. In 2014, Martes reported net income of $170,000. In 2015, Martes reported net income of $210,000. Dividends of $70,000 were declared in each of these two...
On January 1, 2020, Pantop Corporation acquired 85% of the outstanding common stock of Sunny Company...
On January 1, 2020, Pantop Corporation acquired 85% of the outstanding common stock of Sunny Company for $527,000. There was no control premium. The following information about Sunny Company on January 1, 2020 was available: Book value Fair value Cash 193,000 193,000 Inventory 40,000 39,400 Building 180,000 200,000             Total 413,000 432,400 Accounts Payable     3,000     3,000 Common Stock 200,000 Add. Paid-in Capital 110,000 Retained Earnings 100,000                     Total 413,000 Pantop uses the complete equity method to account for...
On January 1, 2020, Pantop Corporation acquired 85% of the outstanding common stock of Sunny Company...
On January 1, 2020, Pantop Corporation acquired 85% of the outstanding common stock of Sunny Company for $527,000. There was no control premium. The following information about Sunny Company on January 1, 2020 was available: Book value Fair value Cash 193,000 193,000 Inventory   40,000   39,400 Building 180,000 200,000                     Total 413,000 432,400 Accounts Payable     3,000     3,000 Common Stock 200,000 Add. Paid-in Capital 110,000 Retained Earnings 100,000                     Total 413,000 Pantop uses the complete equity method to account for its investment in Sunny....
On January 2, 2016, Lovely, Inc. acquired a 15% interest in CPS Corp. by paying P8,000,000...
On January 2, 2016, Lovely, Inc. acquired a 15% interest in CPS Corp. by paying P8,000,000 for 100,000 ordinary shares. On this date, the net assets of CPS Corp totaled P40,000,000. The fair values of CPS corp.'s identifiable assets and liabilities were equal to their book values. Lovely did not have the ability to exercise significant influence over the operating and financial policies of CPS. Lovely received dividends of P1.40 per share from CPS on October 1, 2016. CPS reported...
On January 2, 2020, Dove, Inc. acquired a 25% interest in the outstanding voting ordinary shares...
On January 2, 2020, Dove, Inc. acquired a 25% interest in the outstanding voting ordinary shares of Cabot Enterprises for a cost of P900,000. This investment provides Dove with the ability to exercise significant influence over Cabot and classified the investment as investment in associates. The acquisition cost of the investment is in excess of the book value by P140,000; the excess is attributable to goodwill which is to be amortized over 20 year. During 2020, Cabot Enterprises reported net...
2. Abbey, Inc. acquired 15% of Tulsa Corporation on January 1, 2016, for $210,000 when the...
2. Abbey, Inc. acquired 15% of Tulsa Corporation on January 1, 2016, for $210,000 when the book value of Tulsa’s net assets was $950,000. During 2016, Tulsa reported net income of $330,000 and paid dividends of $70,000. On January 1, 2017, purchased an additional 25% of Tulsa for $350,000. Any excess of cost over book value was attributable to goodwill (No amortization). On that same date, Abbey changed to the equity method. During 2017, Tulsa reported net income of $420,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT