In: Accounting
On January 1, 2014, Petunia Company purchased an 85% interest im the captial stock of sunflower Company for $3,400 (Cash + Shares of Petunia Company). Petunia Company uses the equity method to record its investment in Sunflower Company.
The plant is undervalued by 700 (7 year remaining life) and the equipment is overvalued by 200 (10 year remaining life) on January 1, 2014.
Prepare the journal entry to eliminate any income earned from Sunflower Corporation during 2014
Prepare the journal entry to eliminate Petunia's investment in Sunflower at December 31, 2014
Income statement | Petunia Company | Sunflower Company |
Sales | (4,400) | (1,786) |
Equity in Subsidiary Earnings | (498) | |
Total Revenue | (4,898) | (1,786) |
Cost of Goods Sold | 3,600 | 800 |
Depreciation Expense | 160 | 120 |
Other Expenses | 240 | 200 |
Total Cost and Expenses | 4,000 | 1,120 |
Separate/Consolidated Income | (898) | (666) |
Noncontrolling Interest in Income | ||
Net Income to Controlling Interest | 898 | 666 |
Retained Earnings Statement | ||
1/1 Retained Earnings | (2,000) | (920) |
Net Income from above | (898) | (666) |
Dividends Declared | 360 | 226 |
12/31 Retained Earnings to Balance | (2,538) | (1,360) |
Entries for elimination of profit
Equity in subsidiary earning's | 498 | |
Investment in sunflower | 498 | |
(Eliminates the subsidiary Income (Equity Method) accrued by the parent. | ||
Investment in sunflower | 192 | |
Dividend's Declared | 192 | |
( Eliminates the subsidiary Dividends.) |
Entries for Elimination of Investment in Sunflower
Common Stock and Retained earnings | 2975 | |||
Plant | 595 | |||
Equipment | 170 | |||
Investment in Sunflower | 3400 | |||
( Being elimination of Subsidiary's Stockholder's Equity and the book value component within the parent Investment account also recognising unamortised allocations associated with adjustments of fair value for 85% share) |
Since only 85% of shares are acquired, minority interest also needs to be accounted for 15% share.
Working Notes:
Equity Method | ||
Purchase price paid | 3400 | |
Less: Income earned during the year | 566 | |
Less: Dividend received | -192 | |
Less: Amortisation | -68 | |
Closing balance of investment as per Equity Method | 3,706 |
The entries to record the same would be
Minority Interest in earning's of sunflower | 88 | |||||||||||||||||||||
Minority Interest in Net Assets in Sunflower | 88 | |||||||||||||||||||||
( Being recognizition of minority interest’s claim on earnings and net assets is as follows) Also Depreciation needs to be provided for Plant adjusted for Equipment.
|