In: Accounting
Austin, Inc., acquired 10 percent of McKenzie Corporation on January 1, 2014, for $210,000 although McKenzie’s book value on that date was $1,700,000. McKenzie held land that was undervalued by $100,000 on its accounting records. During 2014, McKenzie earned a net income of $240,000 while declaring and paying cash dividends of $90,000. On January 1, 2015, Austin purchased an additional 30 percent of McKenzie for $600,000. McKenzie’s land is still undervalued on that date, but then by $120,000. Any additional excess cost was attributable to a trademark with a 10-year remaining life for the first purchase and a 9-year life for the second. The initial 10 percent investment had been maintained at cost because fair values were not readily available. The equity method will now be applied. During 2015, McKenzie reported income of $300,000 and declared and paid dividends of $110,000. Prepare all of the 2015 journal entries for Austin
Purchase must be restated to the Equity Method :-
Purchase - Jan. 1, 2014 | Amount($) |
Purchase Price of McK. Corporation Stock | $210000 |
Less : Book Value of Mck. Corporation Stock($1700000*10%) | (170000) |
Cost in Excess of Book Value | 40000 |
Less : Excess cost Assigned to undervalued Land ($100000*10%) | (10000) |
Trademark | 30000 |
Life of Trademark | 10 Years |
Annual Amortization ($30000 / 10) | 3000 |
Calculatio of Book Value- Mck. Corporation
Particulars | Amount($) |
Jan. 1, 2014 Book Value | 1700000 |
Add : Net Income of 2014 | 240000 |
Less : Dividends of 2014 | (90000) |
Jan. 1, 2015 Book Value | 1850000 |
Second Purchase - Jan. 1, 2015 :-
Particulars | Amount($) |
Purchase Price of Mck. corporation | 600000 |
Less : Book Value of Mck. Corporation stock ($1850000*30%) | (555000) |
Cost in Excess of Book Value | 45000 |
Less : Excess cost assigned to undervalued land ($120000*30%) | (36000) |
Trademark | 9000 |
Life of Trademark | 9 years |
Annual Amortization | $1000 |
Journal Entries ;-
S No. | Particulars | Debit($) | Credit($) |
1 | Investment in Mck Corporation A/c Dr. | 600000 | |
To Cash A/c | 600000 | ||
(To Record Second Acquisition of Mck. Corpo. Stock) | |||
2 | Investment in Mck. Corporation A/c Dr. | 12000 | |
To Retain Earnings- Prior Period Adju. 2014 Eq. Income | 12000 | ||
3 | Investment in Mck. Corporation A/c Dr. | 120000 | |
To Equity Income - Investment in Mck. Corporation A/c | 120000 | ||
($300000*40%) | |||
4 | Cash A/c Dr. | 44000 | |
To Investment in Mck. Corporation A/c | 44000 | ||
(Collection of Dividends from Mck. Corpo. 40%) | |||
5 | Equity Income - Investment in Mck. Corporation A/c Dr. | 4000 | |
To Investment in Mck. Corporation A/c | 4000 | ||
(To Record amortization for 2016 ($3000 + $1000)) | |||