In: Finance
Cedar Creek Gold, Inc. is interested in the construction of a mass storage building for truck spare parts, core drills and miscellaneous supplies.
After discussing the project with a local contractor, they receive an estimate that the total construction cost of the 2,000 ft2 building will be $150,000. Costs within each category include labor, material, and overhead items. The percentage of costs for each of several items (categories) is broken down as follows:
Cost Items Percentage of
Total Costs
(%)
Construction permits, legal and title fees 8
Roadway, site clearing, preparation 15
Foundation, concrete, masonry 13
Wallboard, flooring, carpentry 12
Heating, ventilation, air conditioning 13
Electric, plumbing, communications, surveillance 10
Roofing, flooring 12
Painting, finishing 17
________
100
a) What is the cost per square foot of the 2,000 ft2 storage building?
b) If you are also considering a 4,000 ft2 layout option, estimate your construction costs if:
i. All cost items (in the table) change proportionally to the size increase.
ii. The first two cost items do not change at all; all others are proportionate.
a) Cost per square foot of 2000 ft2 storage building = Total cost/Total square ft
= $150,000/2000 square ft
= $ 75 per square foot
b)
I. if the cost items are changing proportional to size increase:
Since the size has doubled from 2000 sq ft to 4000 sq ft, the cost will also double for all the cost items.
Total construction cost for 4000 ft2 storage building will be double of the total cost of 2000 ft2 storage building
So, Total construction cost for 4000 ft2 storage building = 2* $150,000
Ans = $300,000
The same can be summarized in below table also:
Cost Items | Percentage of Total costs (%) | construction costs for 2,000 ft2 layout | construction costs for 2,000 ft2 layout | construction costs for 4,000 ft2 layout | construction costs for 4,000 ft2 layout |
Construction permits, legal and title fees | 8 | 8% of 150,000 | 12,000 | Double of construction costs for 2,000 ft2 layout | 24,000 |
Roadway, site clearing, preparation | 15 | 15% of 150,000 | 22,500 | 45,000 | |
Foundation, concrete, masonry | 13 | 13% of 150,000 | 19,500 | 39,000 | |
Wallboard, flooring, carpentry | 12 | 12% of 150,000 | 18,000 | 36,000 | |
Heating, ventilation, air conditioning | 13 | 13% of 150,000 | 19,500 | 39,000 | |
Electric, plumbing, communications, surveillance | 10 | 10% of 150,000 | 15,000 | 30,000 | |
Roofing, flooring | 12 | 12% of 150,000 | 18,000 | 36,000 | |
Painting, finishing | 17 | 17% of 150,000 | 25,500 | 51,000 | |
Total | 100 | 1,50,000 | 3,00,000 |
II. If the first two cost items do not change at all; all others are proportionate, then the total construction cost will be $265,500 calculated as below:
Cost Items | Percentage of Total costs (%) | construction costs for 2,000 ft2 layout | construction costs for 2,000 ft2 layout | construction costs for 4,000 ft2 layout | construction costs for 4,000 ft2 layout |
Construction permits, legal and title fees | 8 | 8% of 150,000 | 12,000 | Same, no change | 12,000 |
Roadway, site clearing, preparation | 15 | 15% of 150,000 | 22,500 | 22,500 | |
Foundation, concrete, masonry | 13 | 13% of 150,000 | 19,500 | Double of construction costs for 2,000 ft2 layout | 39,000 |
Wallboard, flooring, carpentry | 12 | 12% of 150,000 | 18,000 | 36,000 | |
Heating, ventilation, air conditioning | 13 | 13% of 150,000 | 19,500 | 39,000 | |
Electric, plumbing, communications, surveillance | 10 | 10% of 150,000 | 15,000 | 30,000 | |
Roofing, flooring | 12 | 12% of 150,000 | 18,000 | 36,000 | |
Painting, finishing | 17 | 17% of 150,000 | 25,500 | 51,000 | |
Total | 100 | 1,50,000 | 2,65,500 |