In: Accounting
On Jan 1, Bike Mart had a beginning inventory of 20 bicycles which it purchased for $365 each.
During January, the company purchases four more bicycles for $400 each. None were sold in January.
On February 15, the company purchases five more bicycles for $450 each.
Between February 16 and 28, Bike Mart sells 10 of these bicycles.
a.) Calculate Bike Mart’s Ending Inventory Balance (in dollars) at the end of February and Cost of Goods Sold through February using the FIFO Method. (show all work.)
b.) Calculate Bike Mart’s Ending Inventory Balance (in dollars) at the end of February and Cost of Goods Sold through February using the Weighted Average Method. (show all work.)
c.) At the end of February, will Bike Mart’s Net Income (profits) on its Income Statement be higher if it uses the FIFO or Weighted Average Inventory Method? Why?
e.) At the end of February, will Bike Mart’s Inventory Turnover Ratio be higher if it uses the FIFO or Weighted Average Inventory Method? Why?
It is given that,
Beginning inventory = 20 bicycles at $365 each = $7,300
Purchase during January = 4 bicycles at $400 each = $1,600
Purchase during February = 5 bicycles at $450 each = $2,250
Cost of goods available for sale = Beginning inventory + January Purchases + February Purchases = $7,300 + $1,600 + $2,250 = $11,150
Cost of goods sold:
Units sold = 10 bicycles
a) FIFO:
As per FIFO method, the units purchased first are sold first.
Therefore, the goods are sold from the beginning inventory. Here,
10 units are sold. The beginning inventory has a balance of 20
units. Therefore, all the 10 units sales are made from the
beginning inventory under FIFO method.
Cost of goods sold = Units sold × Unit Cost = 10 × $365 = $3,650
Ending inventory = Cost of goods available for sale - Cost of goods sold = $11,150 - $3,650 = $7,500
b) Weighted Average Method:
As per weighted average method, the weighted average per unit cost
of goods available for sale is calculated.
Weighted average inventory per unit = Total Cost of goods available for sale ÷ Total quantity of goods available for sale
Cost of goods available for sale = $11,150
Units available for sale = 20 + 4 + 5 = 29 bicycles
Weighted average inventory per unit = $11,150 ÷ 29 = $384.48275862068
Cost of goods sold = Units sold × Weighted average inventory per
unit = 10 × $384.48275862068 = $3,845
Ending inventory = Cost of goods available for sale - Cost of goods sold = $11,150 - $3,845 = $7,305
c) It is the common rule that Sales - Cost of goods sold = Gross
profit.
Higher the cost of goods sold, lower will be gross profit. Lower
the cost of goods sold, higher will be the gross profit.
Similarly, Net income on Income Statement will be lower if the cost
of goods sold is higher and it will be higher if the cost of goods
sold is lower.
Under FIFO method the cost of goods sold is $3,650 and under
weighted average inventory method, the Cost of goods sold is
$3,845.
Therefore, Bike Mart’s Net Income (profits) on its Income Statement will be higher if it uses the FIFO method, because it reported lower cost of goods sold. It's because the unit cost of goods sold under FIFO (from beginning inventory) is less compared to weighted average cost.
e) Inventory turnover ratio is Cost of goods sold divided by Average inventory.
● FIFO method:
Cost of goods sold = $3,650
Beginning inventory = $7,300
Ending inventory = $7,500
Average inventory = ($7,300 + $7,500) ÷ 2 = $7,400
Inventory turnover ratio = Cost of goods sold ÷ Average inventory = $3,650 ÷ $7,400 = 0.49
● Weighted average inventory method:
Cost of goods sold = $3,845
Beginning inventory = $7,300
Ending inventory = $7,305
Average inventory = ($7,300 + $7,305) ÷ 2 = $7,302.5
Inventory turnover ratio = Cost of goods sold ÷ Average inventory = $3,845 ÷ $7,302.5 = 0.52
At the end of February, Bike Mart’s Inventory Turnover Ratio will be higher if it uses Weighted Average Inventory Method. It is because the cost of goods sold under weighted average inventory is higher than under FIFO method. Similarly, the ending inventory is lower under weighted average method as compared to FIFO method. Therefore, the inventory turnover ratio is higher under weighted average method.