In: Accounting
The following information pertains to the inventory of Parvin Company for Year 3: Jan. 1 Beginning inventory 400 units @ $ 19 Apr. 1 Purchased 2,500 units @ $ 24 Oct. 1 Purchased 1,100 units @ $ 25 During Year 3, Parvin sold 3,400 units of inventory at $41 per unit and incurred $18,000 of operating expenses. Parvin currently uses the FIFO method but is considering a change to LIFO. All transactions are cash transactions. Assume a 30 percent income tax rate. Parvin started the period with cash of $147,900, inventory of $7,600, common stock of $131,000, and retained earnings of $24,500. a) Prepare income statements using FIFO and LIFO. (Round intermediate calculations and final answers to the nearest whole dollar amount.)
1)
Income statement | ||
LIFO | FIFO | |
Sales | $ 139,400 | $ 139,400 |
(Less:)Cost of goods sold( note 1 and 2) | $ 80,100 | $ 82,700 |
Gross profit | $ 59,300 | $ 56,700 |
less:Operating expenses | $ 18,000 | $ 18,000 |
Profit Before Tax | $ 41,300 | $ 38,700 |
less:Tax expense | $ 12,390 | $ 11,610 |
Net profit | $ 28,910 | $ 27,090 |
Note 1)
FIFO | |||||||||
Purchases | Cost of Merchandise Sold | Inventory | |||||||
Date | Quantity | Unit cost | Total Cost | Quantity | Unit cost | Total Cost | Quantity | Unit cost | Total Cost |
Beginning | 400 | $ 19 | $ 7,600 | 400 | $ 19 | $ 7,600 | |||
1-Apr | 2,500 | $ 24 | $ 60,000 | 2,500 | $ 24 | $ 60,000 | |||
1-Oct | 1,100 | $ 25 | $ 27,500 | 500 | $ 25 | $ 12,500 | |||
Ending balance | $ 80,100 | 600 | $ 25.0 | $ 15,000 |
Note 2 )
LIFO | |||||||||
Purchases | Cost of Merchandise Sold | Inventory | |||||||
Date | Quantity | Unit cost | Total Cost | Quantity | Unit cost | Total Cost | Quantity | Unit cost | Total Cost |
Beginning | 400 | $ 19 | $ 7,600 | ||||||
1-Apr | 2,500 | $ 24 | $ 60,000 | 2,300 | $ 24 | $ 55,200 | |||
1-Oct | 1,100 | $ 25 | $ 27,500 | 1,100 | $ 25 | $ 27,500 | |||
400 | $ 19.0 | $ 7,600 | |||||||
200 | $ 24.0 | $ 4,800 | |||||||
Ending balance | $ 82,700 | 600 | $ 12,400 |