In: Accounting
Blasto, Inc., operates several mines. At one, a typical batch of ore run through the plant yields three products: lead, copper, and manganese. At the split-off point, the intermediate products cannot be sold without further processing. The lead from a typical batch sells for $40,000 after incurring additional processing costs of $12,000. The copper is sold for $80,000 after additional processing costs of $10,000, and the manganese yield sells for $60,000 but requires additional processing costs of $18,000. The joint costs of processing the raw ore, including the cost of mining, are $100,000 per batch.
Required:
Use the estimated net realizable value method to allocate the joint processing costs.
.
|
Working |
Lead |
Copper |
Manganese |
Total |
|
A |
Sales |
$ 40,000.00 |
$ 80,000.00 |
$ 60,000.00 |
|
B |
Additional Cost |
$ 12,000.00 |
$ 10,000.00 |
$ 18,000.00 |
|
C = A - B |
Net Realizable value |
$ 28,000.00 |
$ 70,000.00 |
$ 42,000.00 |
$ 140,000.00 |
Lead |
Copper |
Manganese |
|
Approximate Sales value at Split off |
$ 28,000.00 |
$ 70,000.00 |
$ 42,000.00 |
% of total sales values at split off |
20% |
50% |
30% |
Cost Allocation |
$ 20,000.00 |
$ 50,000.00 |
$ 30,000.00 |
--Working
Lead |
Copper |
Manganese |
|
Approximate Sales value at Split off |
28000 |
70000 |
42000 |
% of total sales values at split off |
=28000/140000 |
=70000/140000 |
=42000/140000 |
Cost Allocation |
=100000*20% |
=100000*50% |
=100000*30% |