Broward Manufacturing recently reported the following information: Net income $725,000 ROA 9% Interest expense $282,750 Accounts...

Broward Manufacturing recently reported the following information:

Net income	$725,000
ROA	9%
Interest expense	$282,750
Accounts payable and accruals	$950,000

Broward's tax rate is 40%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, while 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Round your answers to two decimal places.

Solutions

Expert Solution

ROA (Return on Assets) = Net Income / Total assets

or, 0.09 = $725,000 / Total assets

or, Total assets = $8,055,555.55555

Total assets = Total liabilities

or, $8,055,555.55555 = Accounts payable and accruals + Total invested capital

or, Total invested capital = $8,055,555.55555 - $950,000 = $7,105,555.55555

Total debt = 40% x $7,105,555.55555 = $2,842,222.22222

Total equity = 60% x $7,105,555.55555 = $4,263,333.33333

Basic Earning Power

EBT = Net Income / (1 - tax rate) = $725,000 / (1 - 0.40) = $1,208,333.33333

EBIT = EBT + Interest expense = $1,208,333.33333 + $282,750 = $1,491,083.33333

Basic Earning Power = EBIT / Total assets = $1,491,083.33333 / $8,055,555.55555 = 0.1851 or 18.51%

Return on Equity

ROE = Net income / Total equity = $725,000 / $4,263,333.33333 = 0.1701 or 17.01%

Return on invested capital

Net Operating profit after taxes (NOPAT) = EBIT x (1 - Tax rate) = $1,491,083.33333 - (1 - 40%) = $894,650

ROIC = NOPAT / Total invested capital = $894,650 / $7,105,555.55555 = 0.1259 or 12.59%

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Broward Manufacturing recently reported the following information: Net income $600,000 ROA 6% Interest expense $192,000 Accounts...

Broward Manufacturing recently reported the following information: Net income $600,000 ROA 6% Interest expense $192,000 Accounts payable and accruals $950,000 Broward's tax rate is 40%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, while 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Round your answers to two...

Broward Manufacturing recently reported the following information: Net income $642,000 ROA 10% Interest expense $231,120 Accounts...

Broward Manufacturing recently reported the following information: Net income $642,000 ROA 10% Interest expense $231,120 Accounts payable and accruals $1,050,000 Broward's tax rate is 25%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, and 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....

Broward Manufacturing recently reported the following information: Net income $297,000 ROA 8% Interest expense $92,070 Accounts...

Broward Manufacturing recently reported the following information: Net income $297,000 ROA 8% Interest expense $92,070 Accounts payable and accruals $1,000,000 Broward's tax rate is 25%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, and 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....

Broward Manufacturing recently reported the following information: Net income $411,000 ROA 8% Interest expense $164,400 Accounts...

Broward Manufacturing recently reported the following information: Net income $411,000 ROA 8% Interest expense $164,400 Accounts payable and accruals $1,050,000 Broward's tax rate is 25%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, and 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....

Broward Manufacturing recently reported the following information: Net income $390,000 ROA 8% Interest expense $152,100 Accounts...

Broward Manufacturing recently reported the following information: Net income $390,000 ROA 8% Interest expense $152,100 Accounts payable and accruals $1,050,000 Broward's tax rate is 25%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, and 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....

Broward Manufacturing recently reported the following information: Net income $336,000 ROA 8% Interest expense $131,040 Accounts...

Broward Manufacturing recently reported the following information: Net income $336,000 ROA 8% Interest expense $131,040 Accounts payable and accruals $1,000,000 Broward's tax rate is 25%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, and 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....

Broward Manufacturing recently reported the following information: Net income $297,000 ROA 8% Interest expense $92,070 Accounts...

Broward Manufacturing recently reported the following information: Net income $717,000 ROA 10% Interest expense $279,630 Accounts...

Broward Manufacturing recently reported the following information: Net income $717,000 ROA 10% Interest expense $279,630 Accounts payable and accruals $1,050,000 Broward's tax rate is 25%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, and 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....

Broward Manufacturing recently reported the following information: Net income $231,000 ROA 10% Interest expense $87,780 Accounts...

Broward Manufacturing recently reported the following information: Net income $231,000 ROA 10% Interest expense $87,780 Accounts payable and accruals $1,000,000 Broward's tax rate is 25%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, and 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....

Broward Manufacturing recently reported the following information: Net income $490,000 ROA 7% Interest expense $176,400 Accounts...

Broward Manufacturing recently reported the following information: Net income $490,000 ROA 7% Interest expense $176,400 Accounts payable and accruals $1,000,000 Broward's tax rate is 40%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, while 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Round your answers to two...

Subjects