In: Finance
The following questions are conceptual questions on several topics that we have discussed in the course. In answering the questions, be clear and to-the-point. The motivation of your answer determines the grade.
Project |
T=0 |
T=1 |
T=2 |
T=3 |
IRR |
NPV@10% |
EA |
A |
-$500,000 |
$250,000 |
$250,000 |
$ 200,000 |
19.7% |
$84,147 |
$33,837 |
B |
-$1,000,000 |
$500,000 |
$750,000 |
- |
15.1% |
$74,380 |
$42,857 |
C |
-$1,500,000 |
$250.000 |
$750,000 |
$1,000,000 |
13.1% |
$98,422 |
$39,577 |
i.Net present value is the present value of cash flows occuring over the entire life of a project & the cash flows are discounted at the cost of the funds specifically sourced for the project or a weighted average cost of capital to the user. |
This measure is the ultimate decider as it gives time value to all the cash flows ,in entirety. |
That said,Project A which returns the highest NPV is recommended for selection. |
Also it requires the least initial investment of the three. |
ii. A. Immdiate full depreciation. |
Immediate depreciation of the capital expenditure creates immediate value to the company, in the form of cash outflow towards tax expense saved to the extent of depreciation amount*Tax rate applicable. |
It must mean a lot to the small businesses , when part of the cash out-flow towards capital expenses are saved , at the same time assets /major improvements are made paving some way for probable future profits. |
Immediate cash is worth its 100% ,rather than its discounted counter-part. |
B.Accelerated depn. & salvage value above book value. |
In the case of accelerated depreciation,at the time of salvage (esp.when the asset is sold for more than its carrying value),the more depreciated the asset, the less its carrying value,& hence the more the capital gains on its sale which means more income tax expense on the gains. |
Hence, the second argument speaks against accelerated depreciation--as the book value reduces fast. |
C.The third argument , does not hold any water ,ab initio, as depreciation, even though a non-cash expense, is allowed under all the generally accepted accounting principles, the world over, as chargeable expense, over the period of the useful lives of the assets , so as not to burden a particular year's income statement with any capital expense. |
The depreciation charge , does definitely creates cash flow to the company, in the form of reduced tax cash outflow ,to the extent of the depreciation amount charged, ie. Depn.amt*Tax rate . |
That said, Obama's policy seems to b emore attractive for small entrpreneurs, as it creates immeditae cash flow , rather than the second option which reflects about some probable future sale above book value.Even then , tax incidence ,is bound to be less , given the time value of money. |
Also the business will have to spare lesser cash outflow towards his capital purchase. |
Cost of capital is normally the weighted average cost of all the sources of funds acquired by a company , to specifically fund a project , or its normal funding structure. |
So,first, the student needs to know separately, the amount of equity funds & the debt funds ,ie. Their proportion in Dupont's capital structure---that he has ,that is, 70% equity & 30% debt funds |
Next , he requires the cost of these funds. |
For equity, he needs to calculate the cost of equity or required return for the equity holders , through any one of the common methods such as Capital Asset Pricing model , which links the market expected return & the premium desired over the risk-free rate .It uses the formula, Ke=RFR+(beta*Market risk premium).--where, beta is a measure of market volatility for DuPont's stock |
Or, discounting of future dividend cash flows , to the present & finding the cost of equity capital , by fixing it with the currently traded stock price---using the formula- Ke=(D1/P0)+g----where, g is the growth rate of dividends. |
As the market risk premium is known to be estimated as 6% ,& we have the latest 10-Year Treasury bill yield as 2.09 --which is the risk-free interest rate. |
& if we suppose DuPont's stock beta to be 1.7 |
so, we can calculate the cost of DuPont's equity as 2.09%+(1.7*6%)= 12.29% ----is the cost of equity |
Now, if we again, suppose the interest rate on DuPont's debt as 7/5%, the after-tax cost of debt becomes 7.5%*(1-35%)= 4.88% |
As the target capital structure for acquistion is given as 50% debt, we calculate the weighted av.cost of capital as |
WACC=(Wt.D*kd)+(Wt.E*ke) |
ie.(50%*4.88%)+(50%*12.29%)= |
8.59% |
So, under the above assumptions,the WACC for DuPont's stock is 8.59% |
ie. The American Chemicals will assess all its relevant cash flows associated with acquisition of DuPont , by discounting at this rate of WACC, ie. 8.59% |