Question

In: Accounting

Financial Ratio Worksheet 2014 2015 2016 2017 2018 Days Receivable 75.47 80.31 63.69 78.74 76.59 Days...

Financial Ratio Worksheet
2014 2015 2016 2017 2018
Days Receivable 75.47 80.31 63.69 78.74 76.59
Days Inventory 17.42 21.58 184.32 41.88 41.43
Days Payable 45.19 57.23 618.53 109.84 103.13
Sales Growth -5.47% -5.47% -3.81% -42.40% 6.86%
Costs of Goods Sold 71.63% 71.33% 7.00% 69.89% 69.88%
Sales & General Administrative to sales 15.81% 15.40% 15.60% 17.53% 16.03%
Operating Profit to Sales 6.92% 7.15% 2.11% 6.31% 3.35%
Current Ratio 1.11 1.41 1.28 1.13 1.00
Debt Ratio 0.77 1.42 1.53 1.62 1.61
Sales Turnover 0.85 0.64 0.63 0.47 0.56
Return on Equity 16.39 22.81 29.15 86.27 79.25
Return on Assets 0.03 0.02 0.01 0.00 0.00

Can you please help me interpret/analyse the trend from 2014 to 2018 for each of the ratios?

Solutions

Expert Solution

Days Receivable: The Debtors Collection Period of 65 to 80 days indicates that the debtors are allowed a credit of 65 to 80 days which may be considered normal for any general business. The trend of collection is more or less prompt. The days receivable drop in 2016 to 63.69 days but again it raised. So in 2016, the company makes faster collection from the debtors as compared to other years.

Days Inventory: The Days Inventory was low in the first two years but increased drastically in the third year. Again it was controlled in the next two years but still 41.88 and 41.43 indicated that the movement of stock is slow. The position might have arisen due to a faulty Purchase Policy. Overstocking may occur if it is not controlled.

Days Payable: It has increased by a huge margin in the last three years. This means the company is able to avail long duration credit from its suppliers. However repayment to the supplier after long period may indicate losing of the discount offered from the creditor.

Sales Growth: Sales has been drastically going down for the first four year with 2017 being the worst, as there were negative growth in sales. But the company has make better performance in 2018 by increasing sales by 6.86% as compared to sales in 2017. Focussed on better marketing techniques and price cutting methods should be made to increase the sales.

Cost of goods Sold: It is maintained at a stable rate with minor fluctuations. Only in 2016 it was low.

Sales & General Administrative Expense to sales: The ratio is stable and moderate. This expense is effectively utilised to generate sales.

Operating profit to sales: In 2014, 2015 and 2017 it is good which means the operational activities were efficiently and effectively performed.

Current Ratio: The standard expected ratio is 2, that is, the current assets should be double of current liabilities. The actual ratio is below 2. It indicates insolvency of the company. Its current assets are lower than its current liabilities resulting in a negative working capital.

Debt Ratio: It indicates total liabilities as a percentage of total asset. If it is low then it means that larger portion of shareholders’ fund is used to finance the company asset. Here it is low so the shareholders’ fund must be higher than its current and long term liabilities. The company is depending too much on its own capital.

Sales Turnover: It is very low during all the years. The company must take effective measures to increase its gross profit. The profitability of the business is not satisfactory.

Return on Equity: It is increasing continuously over the years. This will enhance the shareholders’ confidence and attract investors.

Return of Asset: It is very low and also decreasing continuously. The company is not able to utilise its assets to generate income. The company may be making unnecessary huge capital expenditure.

Please give likes for the work. Thanks & Regards.


Related Solutions

Using the attached financial statements please calculate for 2017 and 2016: Days in Accounts receivable, Days...
Using the attached financial statements please calculate for 2017 and 2016: Days in Accounts receivable, Days Cash on hand, equity financing percentage, cash flow to debt percentage, times interest earned, fixed asset turnover ratio, current asset turnover ratio, average age of facilities. Please show all work and calculations Balance Sheet Assets 2017 2016 Current Assets Cash and Cash equivalents $82,815 $59,696 Assets limited as to use, current portion 5,327 5,088 Accounts Receivable Patients, less allowance for doubtful accounts ($25,302 in...
2018 2017 2016 2015 2014 Sales $ 80,000 $ 73,000 $ 61,000 $ 57,000 $ 50,000...
2018 2017 2016 2015 2014 Sales $ 80,000 $ 73,000 $ 61,000 $ 57,000 $ 50,000 Cost of goods sold 72,600 53,400 45,600 33,300 30,000 Dollar amounts stated above are in thousands. a. Compute trend percentages for the above items taken from the financial statements of Lopez Plumbing over a five-year period. Treat 2014 as the base year. b. State whether the trends are favorable or unfavorable. Required A Required B Compute trend percentages for the above items taken from...
2018 2017 2016 2015 2014 Sales $ 672,729 $ 434,019 $ 347,215 $ 242,808 $ 181,200...
2018 2017 2016 2015 2014 Sales $ 672,729 $ 434,019 $ 347,215 $ 242,808 $ 181,200 Cost of goods sold 332,087 214,419 173,535 120,176 88,788 Accounts receivable 32,560 25,434 23,715 14,180 12,376 Compute trend percents for the above accounts, using 2014 as the base year. (Round the percents to whole numbers.)
Based on the below information: Liquidity Ratio 2013-12 2014-12 2015-12 2016-12 2017-12 1 Current Ratio =...
Based on the below information: Liquidity Ratio 2013-12 2014-12 2015-12 2016-12 2017-12 1 Current Ratio = CurrentAssets / Current Liabilities 0.826892 0.818622 0.789666 0.86939 0.815876 2 Quick Ratio = ( Cash and equivalents + receivables)/ current liabilities 0.526964 0.504773 0.436861 0.525862 0.49807 3 net working capital-to-sales ratio = (Current Assets - Current Liabilities)/ Sales -0.0295 -0.02975 -0.04375 -0.02846 -0.04485 Operating performance ratio 1 Days of Sales in Inventory = 365/ Inventoryturnover 17.71466 19.41963 28.73953 30.66475 34.03286 2 Days of Sales...
Time series is given: Year 2012 2013 2014 2015 2016 2017 2018 2019 Amount 65 61...
Time series is given: Year 2012 2013 2014 2015 2016 2017 2018 2019 Amount 65 61 73 68 67 72 75 70 Calculate and interpret the characteristics of it; Make the time series next value forecast by using any method.
Q1. Company ABC has the following income: 2014 $10,000 2015 $15,000 2016 $(1,000) 2017 $(30,000) 2018...
Q1. Company ABC has the following income: 2014 $10,000 2015 $15,000 2016 $(1,000) 2017 $(30,000) 2018 $5,000 Please JEs to record loss carryback and forward for 2016, 2017 and 2018 Q2. Company ABC bought an equipment for $20,000 in 2015, with useful life of 5 years $5,000 residual value amortized using straight-line method. Prepare a table to illustrate the differences accounting income vs taxable income caused by this equipment. Assume, this equipment was sold at the end of2017 for $11,000....
- 2010 2011 2012 2013 2014 2015 2016 2017 2018 GREECE 129059 135314 153317 160986 168501...
- 2010 2011 2012 2013 2014 2015 2016 2017 2018 GREECE 129059 135314 153317 160986 168501 167036 175100 181261 190523 SPAIN 377095 403834 419865 397462 427672 447048 451255 485805 497812 FRANCE 316137 322254 303269 303031 298203 297880 292160 302840 308629 CROATIA 24329 21862 18972 19366 18603 18930 18551 20798 21573 ITALY 494091 499885 476823 457078 443141 458020 461990 475164 501958 Selected 5 ports. a) Calculate the mean, standard deviation, median, minimum, maximum values of gross weight of goods handled in...
2018 2017 2016 2015 2014 Average Sales A 4.22% 2.22% 2.40% 6.99% 3.96% B 6.53% 6.30%...
2018 2017 2016 2015 2014 Average Sales A 4.22% 2.22% 2.40% 6.99% 3.96% B 6.53% 6.30% 4.23% 11.91% 7.25% C -0.56% -0.34% 3.58% 9.17% 2.96% Gross Profit A 4.01% 3.26% 3.84% 5.77% 4.22% B 5.88% 8.71% 3.13% 11.18% 7.23% C 0.96% 0.97% 1.14% 8.75% 2.96% Net Income A -26.02% 45.85% 56.18% 1.17% 19.30% B -23.31% 78.39% 4.34% 9.36% 17.20% C -8.99% 0.76% -2.70% 5.69% -1.31% Total Assets A 2.67% 9.17% 1.48% 6.16% 4.87% B 2.89% 19.85% 11.54% 10.86% 11.29% C...
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Revenue 4,500 6,860 8,409 9,082...
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Revenue 4,500 6,860 8,409 9,082 9,808 10,593 11,440 12,355 13,344 14,411 Revenue Growth 52.4% 22.6% 8.0% 8.0% 8.0% 8.0% 8.0% 8.0% 8.0% Production Costs Fixed Production Expense (excl depreciation) 575 575 587 598 610 622 635 648 660 674 Variable Production Costs 2,035 3,404 4,291 4,669 5,078 5,521 6,000 6,519 7,079 7,685 Depreciation 152 152 152 152 164 178 192 207 224 242 Total Production Costs 0 2,762 4,131...
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026...
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 BVPS, start of year 7 7.61 8.51 9.51 10.73 11.77 13.17 14.4 15.91 17.58 19.43 21.47 23.72 25.38 27.16 29.06 EPS 0.81 1.1 1.3 1.52 1.64 2 2.03 2.16 2.39 2.64 2.91 3.22 2.37 2.54 2.72 2.91 ROE 0.116 0.145 0.153 0.16 0.153 0.17 0.154 0.15 0.15 0.15 0.15 0.15 0.1 0.1 0.1 0.1 Payout Ratio 0.247 0.182 0.231 0.197 0.366 0.3 0.394 0.3...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT