The one adjusting entry that has not yet been recorded is income tax expense for the...

The one adjusting entry that has not yet been recorded is income tax expense for the month of September. Determine this entry and add it to the trial balance. Assume the company has an effective tax rate of 35%.
Prepare each financial statement, in good form, using Excel. Good form means you should have an appropriate three-part heading, no abbreviations, and dollar signs and underscores in appropriate places. You should be proud to hand these financial statements to your banker. Use the financial statements in the Accounting Cycle Review PowerPoint file from the first day of class as a guide with the following modifications:

Superior Office Supply
General Ledger Trial Balance
As of September 30, 2019
		Balance
Account #	Description	Dr.	Cr.
1010	Savings Account	$70,852.50
1020	Checking Account	25,684.65
1030	Certificate of Deposit	10,000.00
1100	Accounts Receivable	212,561.58
1150	Allowance for Doubtful Accounts		$14,500.00
1200	Inventory	179,854.65
1400	Prepaid Expenses	6,200.00
1500	Land	160,000.00
1550	Building	511,000.00
1600	Equipment	1,050,657.00
1900	Accumulated Depreciation - Building & Equipment		329,359.00
2000	Accounts Payable		232,421.24
2310	Sales Tax Payable		19,685.32
2330	Federal Payroll Taxes Payable		16,834.56
2340	FUTA Payable		8,880.76
2360	SUTA Payable		2,225.64
2380	Income Taxes Payable		-
2500	Dividends Payable		45,000.00
2550	Notes Payable		15,667.34
2600	Current Portion of Long Term Debt		58,695.00
2700	Long Term Debt		338,654.52
3910	Common Stock		150,000.00
3930	Retained Earnings		278,527.86
3980	Dividends Declared	45,000.00
4000	Gross Sales Revenue		2,369,320.73
4050	Sales Discounts	265,889.43
5000	Cost of Goods Sold	910,978.54
6000	Salaries and Wage Expense	245,853.13
6100	Payroll Tax Expense	20,813.35
6200	Advertising Expense	134,186.32
6300	Bad Debt Expense	21,148.71
7000	Interest Expense	24,695.84
8000	Gain (loss) on Sale of Equipment		15,603.73
9000	Income Tax Expense	-
		$3,895,375.70	$3,895,375.70

Expert Solution

Prepare income statement as follows:

Superior Office Supply
Income Statement
For the Month Ended September 30, 2019
Particulars	Amount	Amount
Revenues
Gross Sales Revenue	$2,369,320.73
Less: Sales Discounts	$265,889.43
Net Sales Revenue		$2,103,431.30
Cost of Goods Sold		$910,978.54
Gross Margin		$1,192,452.76
Operating expenses
Salaries and Wage Expense	$245,853.13
Payroll Tax Expense	$20,813.35
Advertising Expense	$134,186.32
Bad Debt Expense	$21,148.71
Total operating expenses		$422,001.51
Income from Operations		$770,451.25
Other Income (Expenses)
Interest Expense	($24,695.84)
Gain (loss) on Sale of Equipment	$15,603.73
Total other income (Expenses)		($9,092.11)
Income Before Taxes		$761,359.14
Income Tax Expense ($761,359.14 × 35%)		$266,475.70
Net income		$494,883.44

Prepare statement of retained earnings as follows:

Superior Office Supply
Statement of Retained Earnings
For the Month Ended September 30, 2019
Retained Earnings, September 1		$278,527.86
Add: Net income		$494,883.44
		$773,411.30
Less: Dividends		$45,000.00
Retained Earnings, September 30		$728,411.30

Prepare the balance sheet as follows:

Superior Office Supply
Balance sheet
September 30, 2019
Assets	Amount	Amount
Current Assets
Cash and Cash Equivalents		$106,537.15
Accounts Receivable	$212,561.58
Less: Allowance for Doubtful Accounts	$14,500.00	$198,061.58
Inventory		$179,854.65
Prepaid Expenses		$6,200.00
Total Current Assets		$490,653.38
Property, Plant and Equipment
Land		$160,000.00
Building	$511,000.00
Equipment	$1,050,657.00
Less: Accumulated Depreciation - Building & Equipment	($329,359.00)	$1,232,298.00
Total assets		$1,882,951.38
Liabilities and Stockholders' Equity
Current Liabilities
Accounts Payable	$232,421.24
Sales Tax Payable	$19,685.32
Federal Payroll Taxes Payable	$16,834.56
Federal Unemployment Tax Payable	$8,880.76
State Unemployment Tax Payable	$2,225.64
Income Taxes Payable	$266,475.70
Dividends Payable	$45,000.00
Notes Payable	$15,667.34
Current Portion of Long Term Debt	$58,695.00
Total Current Liabilities		$665,885.56
Long-Term Liabilities
Long-term debt		$338,654.52
Total Liabilities		$1,004,540.08
Stockholders' Equity
Common Stock	$150,000.00
Retained Earnings	$728,411.30
Total Stockholders' Equity		$878,411.30
Total Liabilities and Stockholders Equity		$1,882,951.38

ekkarill92 answered 1 year ago

Maki and Leduc Inc. has recorded all necessary adjusting entries, except for income tax expense, at...

Maki and Leduc Inc. has recorded all necessary adjusting entries, except for income tax expense, at its fiscal year end August 31, 2021. The following information has been taken from the adjusted trial balance: Cash 119,000 Inventory 122,000 Sales 960,000 Interest Expense 35,000 Notes Payable 126,000 Unearned Revenue 33,000 Retained Earnings (September 1, 2020) 6,325 Salaries Expense 110,000 Supplies Expense 25,000 Accounts Payable 45,000 Income tax Payable 6,175 Common shares 91,000 Accounts receivable 122,000 Cost of goods sold 722,000 Insurance...

Marin Inc. has recorded all necessary adjusting entries, except for income tax expense, at its fiscal...

Marin Inc. has recorded all necessary adjusting entries, except for income tax expense, at its fiscal year end, July 31, 2021. The following information has been taken from the adjusted trial balance: Accounts payable $25,500 Interest expense $4,500 Cash dividends—common 57,500 Notes payable 101,500 Common shares 200,000 Retained earnings (Aug. 1, 2020) 359,000 Cost of goods sold 314,500 Salaries expense 147,500 Dividends payable 14,300 Sales 666,500 Income tax expense 29,500 Supplies expense 11,000 Income tax payable 4,000 Unearned revenue 11,200...

15–20... If the adjusting entry for supplies used is not recorded at the end of a...

15–20... If the adjusting entry for supplies used is not recorded at the end of a year, how will the following be affected at the end of the year? (Answer using one of the following: not affected, overstated, or understated.) 15. Assets at end of year ............................................................................................. 16. Liabilities at end of year ......................................................................................... 17. Stockholders’ equity at end of year ..................................................................... 18. Revenues for year .................................................................................................. 19. Expenses for year .................................................................................................. 20. Net...

A company makes the following journal entry for 2020: Dr. Income Tax Expense xxxx Dr. Deferred Tax...

A company makes the following journal entry for 2020: Dr. Income Tax Expense xxxx Dr. Deferred Tax Asset 77,000 Cr. Deferred Tax Liability 27,000 Cr. Income Tax Payable 275,000 On the income statement, the deferred portion of income tax expense for 2020 appears as: _______________. Very important: If the amount of the deferred portion is subtracted from the current portion to obtain income tax expense, put a minus sign in front of the amount; if the amount of the deferred portion is...

15 a) If a company fails to make an adjusting entry to record supplies expense, then...

15 a) If a company fails to make an adjusting entry to record supplies expense, then a. owner's equity will be understated. b. expense will be understated. c. assets will be understated. d. net income will be understated. b. On June 1, during its first month of operations, Brodeur Spa purchased supplies for $4,200 and debited the supplies account for that amount. At June 30, an inventory of supplies showed $1,000 of supplies on hand. What adjusting journal entry should...

Adjusting entries: Depreciation expense must be recorded for the year. A count of the supplies inventory...

Adjusting entries: Depreciation expense must be recorded for the year. A count of the supplies inventory indicates that there are $500 in supplies remaining. An inventory count indicates that there are 16,500 units of merchandise inventory in usable condition. Prepaid rent should be adjusted to the correct balance at Dec 31. Prepaid insurance should be adjusted to the correct balance at Dec 31. Prepaid Security Services should be adjusted You receive the phone and water bills but will not pay...

An adjusting entry shows a debit to Depreciation Expense. The credit would be to Accumulated Depreciation....

An adjusting entry shows a debit to Depreciation Expense. The credit would be to Accumulated Depreciation. (T/F) ABC Co. provides contracting services to XYZ Co. XYZ paid ABC in advance (down payment). This would be deferred revenue for ABC. Co (T/F) To record depreciation for the month you would (A. dr. Accumulated Depreciation and cr. Depreciation Expenses) (B. dr. Depreciation Expenses and cr. Accumulated Depreciation) (C. dr. Depreciation Expense and cr. Cash) (D. none of these are correct) Adjusting entries...

The Accountant for Herald Company forgot to make an adjusting entry to record depreciation expense for...

The Accountant for Herald Company forgot to make an adjusting entry to record depreciation expense for the year. The effect of this error would be: a) An overtstatement of equity and an undertstatement of assets. b) An understatement of equity and an overstatement of assets. c) An understatement of equity and assets. d) An overstatement of equity and assets. e) None of the above

Post the following journal entry: Depreciation expense must be recorded for the month of December. The...

Post the following journal entry: Depreciation expense must be recorded for the month of December. The building was purchased with cash on February 1, 2014 for $150,000 with a remaining useful life of 30 years and a salvage value of $6,000. The method of depreciation for the building is straight-line. The equipment was purchased with cash on February 1, 2014 for $60,000 with a remaining useful life of 5 years and a salvage value of $3,000. The method of depreciation...

Is Income tax expense or a profit-sharing?

Question