In: Accounting
Maki and Leduc Inc. has recorded all necessary adjusting
entries, except for income tax expense, at its fiscal year end
August 31, 2021. The following information has been taken from the
adjusted trial balance:
Cash | 119,000 |
Inventory | 122,000 |
Sales | 960,000 |
Interest Expense | 35,000 |
Notes Payable | 126,000 |
Unearned Revenue | 33,000 |
Retained Earnings (September 1, 2020) | 6,325 |
Salaries Expense | 110,000 |
Supplies Expense | 25,000 |
Accounts Payable | 45,000 |
Income tax Payable | 6,175 |
Common shares | 91,000 |
Accounts receivable | 122,000 |
Cost of goods sold | 722,000 |
Insurance expenses | | 12,500________ |
| $ 1,267,500 | $ 1,267,500 |
Maki and Leduc Inc. has a 15% tax rate.
Instructions
a) | Prepare a multi-step income statement and the required journal entry to adjust income tax |
expense.
b) | Prepare a statement of retained earnings. |
c) | Prepare closing entries. |
a.
Maki and Leduc Inc. | ||
Income Statement | ||
For the Year Ended August 31, 2021 | ||
Revenues | ||
Sales revenue | 960,000 | |
Cost of goods sold | -722,000 | |
Gross profit | 238,000 | |
Operating expenses: | ||
Salaries expense | 110,000 | |
Supplies expense | 25,000 | |
Insurance expense | 12,500 | |
Total Operating expenses | -147,500 | |
Income from operations | 90,500 | |
Other expenses: | ||
Interest expense | -35,000 | |
Income before income tax | 55,500 | |
Income tax expense (55,500 x 15%) | -8,325 | |
Net Income | $47,175 |
Date | General Journal | Debit | Credit |
Aug-31 | Income tax expense | $8,325 | |
Income tax payable | $8,325 | ||
( To record income tax expense) |
b.
Statement of Retained Earnings | |
Beginning retained earnings | 6,325 |
Net Income | 47,175 |
$53,500 | |
Dividends | 0 |
Retained earnings, Ending | $53,500 |
c.
Date | General Journal | Debit | Credit |
Aug-31 | Sales revenue | $960,000 | |
Income Summary | $960,000 | ||
( To close revenues) | |||
Aug-31 | Income Summary | $912,825 | |
Cost of goods sold | $722,000 | ||
Salaries expense | $110,000 | ||
Supplies expense | $25,000 | ||
Insurance expense | $12,500 | ||
Interest expense | $35,000 | ||
Income tax expense | $8,325 | ||
( To close expenses) | |||
Aug-31 | Income Summary | $47,175 | |
Retained earnings | $47,175 | ||
( To close income summary) |
Kindly comment if you need further assistance.
Thanks‼!