In: Accounting
Periodic Inventory by Three Methods; Cost of Merchandise Sold The units of an item available for sale during the year were as follows: Jan. 1 Inventory 50 units @ $90 Mar. 10 Purchase 50 units @ $100 Aug. 30 Purchase 10 units @ $104 Dec. 12 Purchase 90 units @ $110 There are 60 units of the item in the physical inventory at December 31. The periodic inventory system is used. Determine the inventory cost and the cost of merchandise sold by three methods. Round interim calculations to one decimal and final answers to the nearest whole dollar. Cost of Merchandise Inventory and Cost of Merchandise Sold Inventory Method Merchandise Inventory Merchandise Sold First-in, first-out (FIFO) $ $ Last-in, first-out (LIFO) Weighted average cost
Ans. | *Available for sale: | |||
Date | Units | Rate | Total | |
1-Jan | 50 | $90 | $4,500 | |
10-Mar | 50 | $100 | $5,000 | |
30-Aug | 10 | $104 | $1,040 | |
12-Dec | 90 | $110 | $9,900 | |
Total available for sale | 200 | $20,440 | ||
No. of units sold = Total units available - Physical or ending inventory units | ||||
200 - 60 = 140 units | ||||
Periodic FIFO: | ||||
Date | Units | Rate | Total | |
1-Jan | 50 | $90 | $4,500 | |
10-Mar | 50 | $100 | $5,000 | |
30-Aug | 10 | $104 | $1,040 | |
12-Dec | 30 | $110 | $3,300 | |
Cost of goods sold | 140 | $13,840 | ||
*In FIFO inventory system, the units that are purchased first, are released first. | ||||
Cost of ending inventory = Total cost of goods available for sale - Cost of goods sold | ||||
20440 - 13840 | ||||
$6,600 | ||||
Periodic LIFO: | ||||
Date | Units | Rate | Total | |
12-Dec | 90 | $110 | $9,900 | |
30-Aug | 10 | $104 | $1,040 | |
10-Mar | 40 | $100 | $4,000 | |
Cost of goods sold | 140 | $14,940 | ||
Cost of ending inventory = Total cost of goods available for sale - Cost of supplies used | ||||
20440 - 14940 | ||||
$5,500 | ||||
Periodic Weighted Average: | ||||
Average cost per unit = Total cost of goods available for sale / Total units available | ||||
20440 / 200 | ||||
$102.2 | ||||
Cost of goods sold = No. of units sold * Average cost per unit | ||||
140 * 102.2 | ||||
$14,308 | ||||
Cost of ending inventory = Total cost of goods available for sale - Cost of supplies used | ||||
20440 - 14308 | ||||
$6132 | ||||