In: Accounting
Questions
8,000 Cash 10,000 Notes payable (all long-term)
11,000 Accounts receivable 42,600 Owner’s capital, January 1
22,500 Merchandise inventory 4,000 Owner’s withdrawals
34,200 Equipment 314,700 Sales revenue
7,400 Accumulated depreciation 230,400 Cost of goods sold
5,800 Accounts payable 71,400 Operating expenses
1,000 Wages payable
C. Prepare a classified balance sheet for Jones Company IN GOOD FORMAT for January.
Beginning inventory 20 units at $5.00 each
January 1: Purchase 50 units at $5.50 each
January 5: Purchase 60 units at $6.00 each
Ending inventory 35 units
All January sales occurred after January 5.
A.
Jones Company | |
Income Statement for month January | |
Particulars | Amount ($) |
Income: | |
Sales Revenue | 3,14,700.00 |
Sub-total (A) | 3,14,700.00 |
Expenses: | |
Cost of Goods Sold | 2,30,400.00 |
Operating Expenses | 71,400.00 |
Sub-total (B) | 3,01,800.00 |
Net Income (A-B) | 12,900.00 |
B.
Jones Company | |
Statement of Owners Equity for Month Ended January, 31 | |
Particulars | Amount ($) |
Owners Capital as on January ,1 | 42,600.00 |
Add: Net Income druing January | 12,900.00 |
Sub-total | 55,500.00 |
Less: Withdrawals during the year | 4,000.00 |
Owners Capital as on January ,31 | 51,500.00 |
C.
Jones Company | |||
Balancesheet as on January 31 | |||
Liablities | Amount ($) | Asset | Amount ($) |
Owner's Capital | 51,500.00 | Equipment 34200 | |
(-)Acc. Depreciation 7400 | 26,800.00 | ||
Notes Payable | 10,000.00 | ||
Accounts Payable | 5,800.00 | Merchnadise Inventory | 22,500.00 |
Wages Payable | 1,000.00 | Accounts receivable | 11,000.00 |
Cash | 8,000.00 | ||
Total | 68,300.00 | Total | 68,300.00 |