In: Accounting
Kayla Company uses the perpetual inventory system and the LIFO
method. The following information is available for the month of
June:
June 1 Beginning inventory 200 units @ $5
12 Purchase on account 400 units @ $6
15 Sales on account 440 units
23 Purchase on account 300 units @ $7
27 Sales on account 360 units
The selling price (price the company charged the customers) was $10
per unit.
a) Show the calculation of cost of goods sold and ending inventory
under LIFO.
b) What is the amount of Sales Revenue?
c) Prepare a journal entry for the sale of inventory on June
15.
d) In which financial statement does the amount of ending inventory
appear?
e) In which financial statement do the amount of sales and amount
of cost of goods sold appear?
f) What is the amount of gross margin for month June?
g) What is the gross margin percentage?
Solution:
a)
LIFO | Cost of goods available for sale | Cost of Goods sold | Ending Inventory | ||||||
# of units |
Cost per unit |
Cost of goods Available for sales |
# of units sold |
Cost per unit | Cost of goods sold | # of units |
Cos per Unit |
Ending Inventory | |
Beginning inventory | 200 | 5 | 1000 | ||||||
Jun-12 | 400 | 6 | 2400 | 200 | 5 | 1000 | |||
400 | 6 | 2400 | |||||||
Jun-15 | 40 | 5 | 200 | 160 | 5 | 800 | |||
400 | 6 | 2400 | 0 | 6 | 0 | ||||
Jun-23 | 300 | 7 | 2100 | 160 | 5 | 800 | |||
0 | 6 | 0 | |||||||
300 | 7 | 2100 | |||||||
Jun-27 | 60 | 5 | 300 | 100 | 5 | 500 | |||
300 | 7 | 2100 | 0 | 7 | 0 | ||||
Total | 800 | 5000 | 100 | 500 |
Cost of goods sold = 5000
Ending inventory = 500
b)
sales revenue = (440 + 360) x 10 = 8000
c)
Date | Accounts titles and explanation | Debit | Credit |
June 15 | Accounts receivable a/c Dr | 4400 | |
To sales revenue a/c | 4400 | ||
(To record the sales) | |||
June 15 | Cost of goods sold a/c Dr (200 + 2400) | 2600 | |
To merchandise inventory a/c | 2600 | ||
(To reord the cost of sales on june 15) |
d)
The amount of ending inventory appears on the balancesheet
e)
The amount of cost of goods sold and ending inventory appears on the income statement
f)
Gross profit = sales revenue - cost of goods sold = 8000 - 5000 = 3000
g)
Gross margin percentage = (gross profit / sales) x 100 = (3000 /8000) x 100 = 37.5