In: Finance
Miller Corporation has a premium bond making semiannual
payments. The bond has a coupon rate of 11 percent, a YTM of 9
percent, and 11 years to maturity. The Modigliani Company has a
discount bond making semiannual payments. This bond has a coupon
rate of 9 percent, a YTM of 11 percent, and also has 11 years to
maturity. Both bonds have a par value of $1,000.
What is the price of each bond today? (Do not round
intermediate calculations. Round your answers to 2 decimal places,
e.g., 32.16.)
| Price of Miller bond | $ | |
| Price of Modigliani bond | $ | |
If interest rates remain unchanged, what do you expect the price of
these bonds to be 1 year from now? In 2 years? In 6 years? In 10
years? In 11 years? (Do not round intermediate
calculations. Round your answers to 2 decimal places, e.g.,
32.16.)
| Price of bond in: | Miller bond | Modigliani bond | ||
| 1 year | $ | $ | ||
| 2 years | $ | $ | ||
| 6 years | $ | $ | ||
| 10 years | $ | $ | ||
| 11 years | $ | $ | ||
| Current Bond price | 
| Miller Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =11x2 | 
| Bond Price =∑ [(11*1000/200)/(1 + 9/200)^k] + 1000/(1 + 9/200)^11x2 | 
| k=1 | 
| Bond Price = 1137.84 | 
| Modigliani Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =11x2 | 
| Bond Price =∑ [(9*1000/200)/(1 + 11/200)^k] + 1000/(1 + 11/200)^11x2 | 
| k=1 | 
| Bond Price = 874.17 | 
| Price in 1 year | 
| Miller Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =10x2 | 
| Bond Price =∑ [(11*1000/200)/(1 + 9/200)^k] + 1000/(1 + 9/200)^10x2 | 
| k=1 | 
| Bond Price = 1130.08 | 
| Modigliani Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =10x2 | 
| Bond Price =∑ [(9*1000/200)/(1 + 11/200)^k] + 1000/(1 + 11/200)^10x2 | 
| k=1 | 
| Bond Price = 880.5 | 
| Price in 2 year | 
| Miller Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =9x2 | 
| Bond Price =∑ [(11*1000/200)/(1 + 9/200)^k] + 1000/(1 + 9/200)^9x2 | 
| k=1 | 
| Bond Price = 1121.6 | 
| Modigliani Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =9x2 | 
| Bond Price =∑ [(9*1000/200)/(1 + 11/200)^k] + 1000/(1 + 11/200)^9x2 | 
| k=1 | 
| Bond Price = 887.54 | 
| Price in 6 year | 
| Miller Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =5x2 | 
| Bond Price =∑ [(11*1000/200)/(1 + 9/200)^k] + 1000/(1 + 9/200)^5x2 | 
| k=1 | 
| Bond Price = 1079.13 | 
| Modigliani Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =5x2 | 
| Bond Price =∑ [(9*1000/200)/(1 + 11/200)^k] + 1000/(1 + 11/200)^5x2 | 
| k=1 | 
| Bond Price = 924.62 | 
| Price in 10 year | 
| Miller Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =1x2 | 
| Bond Price =∑ [(11*1000/200)/(1 + 9/200)^k] + 1000/(1 + 9/200)^1x2 | 
| k=1 | 
| Bond Price = 1018.73 | 
| Modigliani Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =1x2 | 
| Bond Price =∑ [(9*1000/200)/(1 + 11/200)^k] + 1000/(1 + 11/200)^1x2 | 
| k=1 | 
| Bond Price = 981.54 | 
| Price in 11 year | 
| Miller Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =0x2 | 
| Bond Price =∑ [(11*1000/200)/(1 + 9/200)^k] + 1000/(1 + 9/200)^0x2 | 
| k=1 | 
| Bond Price = 1000 | 
| Modigliani Bond | 
| K = Nx2 | 
| Bond Price =∑ [( Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =0x2 | 
| Bond Price =∑ [(9*1000/200)/(1 + 11/200)^k] + 1000/(1 + 11/200)^0x2 | 
| k=1 | 
| Bond Price = 1000 |