In: Finance
Suppose your firm is considering investing in a project with the cash flows shown below, that the required rate of return on projects of this risk class is 8 percent, and that the maximum allowable payback and discounted payback statistics for the project are 3.5 and 4.5 years, respectively.
Time: | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
Cash flow: | –$4,900 | $1,260 | $2,460 | $1,660 | $1,660 | $1,460 | $1,260 |
Use the NPV decision rule to evaluate this project. (Do not round intermediate calculations and round your final answer to 2 decimal places.)
NPV__________
Should it be accepted or rejected?
accepted
rejected
Year | Cashflow | PVF@8% | Cashflow*PVF |
0 | (4,900) | 1 | (4,900.00) |
1 | 1,260 | 0.9259 | 1,166.67 |
2 | 2,460 | 0.8573 | 2,109.05 |
3 | 1,660 | 0.7938 | 1,317.76 |
4 | 1,660 | 0.7350 | 1,220.15 |
5 | 1,460 | 0.6806 | 993.65 |
6 | 1,260 | 0.6302 | 794.01 |
NPV = PV of Inflows-PV of Outflows
= (1166.67+2109.05+1317.76+1220.15+993.65+794.01)-4900
= 7601.30-4900
= $2701.30
Decision: Since the NPV is positive, accept the project
You can use the equation 1/(1+i)^n to find PVF using calculator
Formula to calculate PV in excel is as follows "=PV(interest rate,Year,0,cashflow)"
Formula to calculate NPV in excel is as follows "=NPV(Rate,cashflows)+initial investment"