In: Accounting
Convertible Preferred Stock, Convertible Bonds, and EPS
Francis Company has 31,200 shares of common stock outstanding at the beginning of 2016. Francis issued 3,900 additional shares on May 1 and 2,600 additional shares on September 30. It also has two convertible securities outstanding at the end of 2016. These are:
Francis earned net income of $79000 during 2016. The income tax rate is 30%.
Required:
1. Compute the number of shares of common stock that Francis should use in calculating basic earnings per share for 2016.
Weighted average shares outstanding: shares
Feedback
2. Calculate basic earnings per share for 2016. If required, round your answer to two decimal places.
Basic earnings per share: $
Feedback
3. Calculate diluted earnings per share for 2016 and the incremental EPS of the preferred stock and convertible bonds. If required, round your answers to two decimal places.
Diluted earnings per share: $
Incremental earnings per share | |
---|---|
Bonds: | $ |
Preferred: | $ |
1.
Shares Outstanding | Period Covered | Weighted Shares |
31,000 | 4/12 | 10,333 |
34,900 | 5/12 | 14,542 |
37,500 | 3/12 | 9,375 |
Weighted average shares outstanding | 34,250 |
2.
Basic Earning Per Share | Net Income (after tax) - Preference Dividend |
Weighted average shares outstanding | |
(79000 - 30%) - (3250*50*9%) | |
34250 | |
64374.7 | |
34250 | |
1.88 | |
3.
Diluted EPS | Net Income (after tax) |
Weighted average shares outstanding + Diluted Shares | |
(79000 + (325000 *5%)) - 30% | |
34250 + (3250*3) + (325*25) | |
66675 | |
52125 | |
1.28 |