In: Finance
Spicer Reports Corp has 400,000 shares of common stock outstanding, 200,000 shares of preferred stock outstanding, and 40,000 bonds. If the common shares are selling for $25 per share, the preferred shares are selling for $12.50 per share, and the bonds are selling for 97 percent of par, what would be the weight used for common stock equity in the computation of Spicer's WACC?
A. 18.59% B. 19.49%
C. 24.37% D. 62.50% E. 79.75%
Comfort Chair, Inc. has a $1.5 million ($1000 face value) 10-year bond issue selling for 100.95% of par that pays an annual coupon of 6.75%. What is the firm’s before-tax component cost of debt? (Hint: rate)
A. 6.62%
B. 6.75%
C. 6.86%
D. 7.08%
E. 7.36%
Vast Vegas, Inc. stock has a beta of 1.42, the current risk-free rate is 3.85, and the expected return on the market is 10.5 percent. What is the cost of equity for the firm?
A. 13.29%
B. 14.30%
C. 14.85%
D. 15.15%
E. 17.12%
Answer to Question 1:
Market Value of Common Stock = Number of shares * Price per
share
Market Value of Common Stock = 400,000 * $25
Market Value of Common Stock = $10,000,000
Market Value of Preferred Stock = Number of shares * Price per
share
Market Value of Preferred Stock = 200,000 * $12.50
Market Value of Preferred Stock = $2,500,000
Market Value of Debt = Number of Bonds * Market Price per
Bond
Market Value of Debt = 40,000 * $970
Market Value of Debt = $38,800,000
Market Value of Firm = Market Value of Common Stock + Market
Value of Preferred Stock + Market Value of Debt
Market Value of Firm = $10,000,000 + $2,500,000 + $38,800,000
Market Value of Firm = $51,300,000
Weight of Common Stock = Market Value of Common Stock / Market
Value of Firm
Weight of Common Stock = $10,000,000 / $51,300,000
Weight of Common Stock = 0.1949 or 19.49%
Answer to Question 2:
Face Value = $1,000
Current Price = 100.95% * $1,000
Current Price = $1,009.50
Annual Coupon Rate = 6.75%
Annual Coupon = 6.75% * $1,000
Annual Coupon = $67.50
Time to Maturity = 10 years
Let Annual YTM be i%
$1,009.50 = $67.50* PVIFA(i%, 10) + $1,000 * PVIF(i%, 10)
Using financial calculator:
N = 10
PV = -1009.50
PMT = 67.50
FV = 1000
I = 6.62%
Annual YTM = 6.62%
Before-tax Cost of Debt = 6.62%
Answer to Question 3:
Cost of Equity = Risk-free Rate + Beta * (Market Return -
Risk-free Rate)
Cost of Equity = 3.85% + 1.42 * (10.50% - 3.85%)
Cost of Equity = 3.85% + 1.42 * 6.65%
Cost of Equity = 13.29%