In: Finance
Year (1) $ 32,000, Year (2) $ 35,000, Year (3) $ 40,000, & Year (4) $ 25,000
Would you accept this business opportunity if the required rate of returns is 15%?
----------------------------------
Calculate the payback period, the net present value if the cost of capital is % 15%, & also calculate the internal rate of return?
Dear student, only one question is allowed at a time. I am answering the first question
We have to calculate the net present value of the proposal. Net present value
= Present value of inflows – Present value of outflows
Present Value Factor
= 1 / ( 1 + Rate of interest ) ^ Number of years
Where,
Rate of interest = 15% or 0.15
Years = 0 to 4
For example, PV Factor for year 2 will be
= 1 / ( 1.15 ^ 2)
= 1 / 1.3225
= 0.756144
The following table shows the calculations
Calculations | Years | 0 | 1 | 2 | 3 | 4 |
A | Cash Flows | (100,000) | 32,000 | 35,000 | 40,000 | 25,000 |
B | PV Factor | 1 | 0.8695652 | 0.7561437 | 0.6575162 | 0.5717532 |
C = A x B | Present Values | (100,000.00) | 27,826.09 | 26,465.03 | 26,300.65 | 14,293.83 |
D = Sum C | Net Present Value | (5,114.40) |
As we can find that the net present value is negative. It means that the project will not generate the required rate of return of 15% and will generate return lower than 15%. So, the project should not be accepted