In: Accounting
Balance Sheet (Partial) | 2018 | 2019 | |||
Current Assets: | |||||
Accounts receivable | $ 2,00,000 | $ 6,00,000 | |||
Construction in progress | $ 30,00,000 | $ 75,00,000 | |||
Less: Billings | $ -20,00,000 | $ -60,00,000 | |||
Cost in excess of billings | $ 10,00,000 | $ 15,00,000 | |||
Current Liabilities: | |||||
Working Notes: | 2018 | 2019 | |||
Cost incurred during the year | $ 24,00,000 | $ 36,00,000 | |||
Add: | Cost incurred in previous year | $ 24,00,000 | |||
Cost incurred till date (i) | $ 24,00,000 | $ 60,00,000 | |||
Add: | Estimated cost to complete | $ 56,00,000 | $ 20,00,000 | ||
Total cost (ii) | $ 80,00,000 | $ 80,00,000 | |||
Percentage Completed [(iii) = (i) / (ii)] | 30% | 75% | |||
Construction in progress [$10000000 X (iii)] | $ 30,00,000 | $ 75,00,000 | |||
Billings during the year | $ 20,00,000 | $ 40,00,000 | |||
Less: | Cash collections during the year | $ 18,00,000 | $ 36,00,000 | ||
Accounts Receivable | $ 2,00,000 | $ 4,00,000 | |||
Add: | Previous year balance | $ 2,00,000 | |||
Total Accounts receivables | $ 2,00,000 | $ 6,00,000 |