In: Accounting
In 2018, the Westgate
Construction Company entered into a contract to construct a road
for Santa Clara County for $10,000,000. The road was completed in
2020. Information related to the contract is as follows:
2018 | 2019 | 2020 | |||||||
Cost incurred during the year | $ | 2,400,000 | $ | 3,600,000 | $ | 2,200,000 | |||
Estimated costs to complete as of year-end | 5,600,000 | 2,000,000 | 0 | ||||||
Billings during the year | 2,000,000 | 4,000,000 | 4,000,000 | ||||||
Cash collections during the year | 1,800,000 | 3,600,000 | 4,600,000 | ||||||
Westgate Construction uses the completed contract method of
accounting for long-term construction contracts.
Required:
1. Calculate the amount of revenue and gross profit (loss)
to be recognized in each of the three years.
2-a.In the journal below, complete the necessary
journal entries for the year 2018 (credit "Various accounts" for
construction costs incurred).
2-b.In the journal below, complete the necessary
journal entries for the year 2019 (credit "Various accounts" for
construction costs incurred).
2-c. In the journal below, complete the necessary
journal entries for the year 2020 (credit "Various accounts" for
construction costs incurred).
3. Complete the information required below to
prepare a partial balance sheet for 2018 and 2019 showing any items
related to the contract.
4. Calculate the amount of revenue and gross
profit (loss) to be recognized in each of the three years assuming
the following costs incurred and costs to complete
information.
2018 | 2019 | 2020 | |||||||
Cost incurred during the year | $ | 2,400,000 | $ | 3,800,000 | $ | 3,200,000 | |||
Estimated costs to complete as of year-end | 5,600,000 | 3,100,000 | 0 | ||||||
5. Calculate the amount of revenue and gross
profit (loss) to be recognized in each of the three years assuming
the following costs incurred and costs to complete
information.
2018 | 2019 | 2020 | |||||||
Cost incurred during the year | $ | 2,400,000 | $ | 3,800,000 | $ | 3,900,000 | |||
Estimated costs to complete as of year-end | 5,600,000 | 4,100,000 | 0 | ||||||
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
Requirement 1 | |||||
Year | Revenue | Gross Profit | |||
2018 | $ - | $ - | |||
2019 | $ - | $ - | |||
2020 | $ 10,000,000 | $ 1,800,000 | |||
Total Revenue | $ 10,000,000 | ||||
Less: Total Cost | |||||
2018 | $ 2,400,000 | ||||
2019 | $ 3,600,000 | ||||
2020 | $ 2,200,000 | $ 8,200,000 | |||
Total Gross Profit | $ 1,800,000 | ||||
Journal Entries: | |||||
Date | Account | Debit | Credit | ||
Requirement 2a | Year 2018 | Work in Progress | $ 2,400,000 | ||
Accounts Payable and others | $ 2,400,000 | ||||
Year 2018 | Accounts Receivable | $ 2,000,000 | |||
Billing in process | $ 2,000,000 | ||||
Year 2018 | Cash | $ 1,800,000 | |||
Accounts Receivable | $ 1,800,000 | ||||
Requirement 2b | Year 2019 | Work in Progress | $ 3,600,000 | ||
Accounts Payable and others | $ 3,600,000 | ||||
Year 2019 | Accounts Receivable | $ 4,000,000 | |||
Billing in process | $ 4,000,000 | ||||
Year 2019 | Cash | $ 3,600,000 | |||
Accounts Receivable | $ 3,600,000 | ||||
Requirement 2c | Year 2020 | Work in Progress | $ 2,200,000 | ||
Accounts Payable and others | $ 2,200,000 | ||||
Year 2020 | Accounts Receivable | $ 4,000,000 | |||
Billing in process | $ 4,000,000 | ||||
Year 2020 | Cash | $ 4,600,000 | |||
Accounts Receivable | $ 4,600,000 | ||||
Year 2020 | Billing in process | $ 10,000,000 | |||
Contruction Contract Revenue | $ 10,000,000 | ||||
(to record revenue) | |||||
Year 2020 | Cost of Construction | $ 8,200,000 | |||
Work in Progress | $ 8,200,000 | ||||
(to record cost) | |||||
Requirement 3 | 2018 | 2019 | |||
Cash | $ 1,800,000 | $ 5,400,000 | |||
Work in process | $ 2,400,000 | $ 6,000,000 | |||
Accounts Receivable | $ 200,000 | $ 600,000 | |||
Accounts Payable | $ 2,400,000 | $ 6,000,000 | |||
Billing in progress | $ 4,000,000 | $ 8,000,000 | |||
Requirement 4 | |||||
Year | Revenue | Gross Profit | |||
2018 | $ - | $ - | |||
2019 | $ - | $ - | |||
2020 | $ 10,000,000 | $ 600,000 | |||
Total Revenue | $ 10,000,000 | ||||
Less: Total Cost | |||||
2018 | $ 2,400,000 | ||||
2019 | $ 3,800,000 | ||||
2020 | $ 3,200,000 | $ 9,400,000 | |||
Total Gross Profit | $ 600,000 | ||||
Requirement 5 | |||||
Year | Revenue | Gross Profit/(loss) | |||
2018 | $ - | $ - | |||
2019 | $ - | $ - | |||
2020 | $ 10,000,000 | $ -100,000 | |||
Total Revenue | $ 10,000,000 | ||||
Less: Total Cost | |||||
2018 | $ 2,400,000 | ||||
2019 | $ 3,800,000 | ||||
2020 | $ 3,900,000 | $ 10,100,000 | |||
Total Gross Profit | $ -100,000 | ||||