Question

In: Accounting

In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...

In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows:

2018 2019 2020
Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000
Estimated costs to complete as of year-end 5,600,000 2,000,000 0
Billings during the year 2,000,000 4,000,000 4,000,000
Cash collections during the year 1,800,000 3,600,000 4,600,000


Westgate Construction uses the completed contract method of accounting for long-term construction contracts.

Required:
1.
Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years.
2-a.In the journal below, complete the necessary journal entries for the year 2018 (credit "Various accounts" for construction costs incurred).
2-b.In the journal below, complete the necessary journal entries for the year 2019 (credit "Various accounts" for construction costs incurred).
2-c. In the journal below, complete the necessary journal entries for the year 2020 (credit "Various accounts" for construction costs incurred).
3. Complete the information required below to prepare a partial balance sheet for 2018 and 2019 showing any items related to the contract.
4. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information.

2018 2019 2020
Cost incurred during the year $ 2,400,000 $ 3,800,000 $ 3,200,000
Estimated costs to complete as of year-end 5,600,000 3,100,000 0


5. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information.

2018 2019 2020
Cost incurred during the year $ 2,400,000 $ 3,800,000 $ 3,900,000
Estimated costs to complete as of year-end 5,600,000 4,100,000 0

Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Requirement 1
Year Revenue Gross Profit
2018 $                         -   $                              -  
2019 $                         -   $                              -  
2020 $        10,000,000 $               1,800,000
Total Revenue $        10,000,000
Less: Total Cost
2018 $                                        2,400,000
2019 $                                        3,600,000
2020 $                                        2,200,000 $          8,200,000
Total Gross Profit $          1,800,000
Journal Entries:
Date Account Debit Credit
Requirement 2a Year 2018 Work in Progress $          2,400,000
Accounts Payable and others $               2,400,000
Year 2018 Accounts Receivable $          2,000,000
Billing in process $               2,000,000
Year 2018 Cash $          1,800,000
Accounts Receivable $               1,800,000
Requirement 2b Year 2019 Work in Progress $          3,600,000
Accounts Payable and others $               3,600,000
Year 2019 Accounts Receivable $          4,000,000
Billing in process $               4,000,000
Year 2019 Cash $          3,600,000
Accounts Receivable $               3,600,000
Requirement 2c Year 2020 Work in Progress $          2,200,000
Accounts Payable and others $               2,200,000
Year 2020 Accounts Receivable $          4,000,000
Billing in process $               4,000,000
Year 2020 Cash $          4,600,000
Accounts Receivable $               4,600,000
Year 2020 Billing in process $        10,000,000
Contruction Contract Revenue $             10,000,000
(to record revenue)
Year 2020 Cost of Construction $          8,200,000
Work in Progress $               8,200,000
(to record cost)
Requirement 3 2018 2019
Cash $                                        1,800,000 $          5,400,000
Work in process $                                        2,400,000 $          6,000,000
Accounts Receivable $                                            200,000 $              600,000
Accounts Payable $                                        2,400,000 $          6,000,000
Billing in progress $                                        4,000,000 $          8,000,000
Requirement 4
Year Revenue Gross Profit
2018 $                         -   $                              -  
2019 $                         -   $                              -  
2020 $        10,000,000 $                   600,000
Total Revenue $        10,000,000
Less: Total Cost
2018 $                                        2,400,000
2019 $                                        3,800,000
2020 $                                        3,200,000 $          9,400,000
Total Gross Profit $              600,000
Requirement 5
Year Revenue Gross Profit/(loss)
2018 $                         -   $                              -  
2019 $                         -   $                              -  
2020 $        10,000,000 $                 -100,000
Total Revenue $        10,000,000
Less: Total Cost
2018 $                                        2,400,000
2019 $                                        3,800,000
2020 $                                        3,900,000 $        10,100,000
Total Gross Profit $            -100,000

Related Solutions

In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,604,000 $ 4,032,000 $ 1,940,400 Estimated costs to complete as of year-end 5,796,000 1,764,000 0 Billings during the year 2,040,000 4,596,000 3,364,000 Cash collections during the year 1,820,000 4,000,000 4,180,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Westgate Construction uses the completed contract method...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,604,000 $ 4,032,000 $ 1,940,400 Estimated costs to complete as of year-end 5,796,000 1,764,000 0 Billings during the year 2,040,000 4,596,000 3,364,000 Cash collections during the year 1,820,000 4,000,000 4,180,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018. 2019 2020 Cost incurred during the year $2,624,000  $3,690,000  $2,074,600 Estimated costs to complete as of year-end 5,576,000   1,886,000 0 Billings during the year 2,200,000   4,114,000   3,686,000 Cash collections during the year 2,000,000   3,800,000   4,200,000 Westgate Construction uses the completed contract method of accounting for long-term construction contracts. Required: 1. Calculate the...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,610,000 $ 3,162,000 $ 2,230,800 Estimated costs to complete as of year-end 6,390,000 2,028,000 0 Billings during the year 2,100,000 3,672,000 4,228,000 Cash collections during the year 1,850,000 3,000,000 5,150,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,610,000 $ 3,162,000 $ 2,230,800 Estimated costs to complete as of year-end 6,390,000 2,028,000 0 Billings during the year 2,100,000 3,672,000 4,228,000 Cash collections during the year 1,850,000 3,000,000 5,150,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,640,000 $ 2,300,000 $ 2,926,000 Estimated costs to complete as of year-end 6,160,000 2,660,000 0 Billings during the year 2,080,000 2,860,000 5,060,000 Cash collections during the year 1,840,000 2,800,000 5,360,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,100,000 $ 3,150,000 $ 2,475,000 Estimated costs to complete as of year-end 5,400,000 2,250,000 0 Billings during the year 2,150,000 3,100,000 4,750,000 Cash collections during the year 1,875,000 3,100,000 5,025,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,059,000 $ 2,627,000 $ 2,655,400 Estimated costs to complete as of year-end 5,041,000 2,414,000 0 Billings during the year 2,190,000 2,496,000 5,314,000 Cash collections during the year 1,895,000 2,400,000 5,705,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,580,000 $ 4,042,000 $ 2,175,800 Estimated costs to complete as of year-end 6,020,000 1,978,000 0 Billings during the year 2,060,000 4,562,000 3,378,000 Cash collections during the year 1,830,000 4,200,000 3,970,000 Westgate recognizes revenue over time according to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT