In: Accounting
Daniels company purchased a machine for $100000. Useful life 5 years(book and tax) no salvage value. Record depreciation for 5 yaers using straight line, double declining balance, MACRS
| SLM | |||||
| Cost of Machine | 100,000.00 | ||||
| Salvage Value | - | ||||
| Life in years | 5.00 | ||||
| Particulars | 1 | 2 | 3 | 4 | 5 | 
| Opening Balance | 100,000.00 | 80,000.00 | 60,000.00 | 40,000.00 | 20,000.00 | 
| Depreciation = (100,000 - 0)/5 | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | 
| Closing balance | 80,000.00 | 60,000.00 | 40,000.00 | 20,000.00 | - | 
| Double Declining balance | |||||
| Life | 5 Years | ||||
| Double decling balance method rate = 20%*2 | 40% | ||||
| Particulars | 1 | 2 | 3 | 4 | 5 | 
| Opening Balance | 100,000.00 | 60,000.00 | 36,000.00 | 21,600.00 | 12,960.00 | 
| Depreciation at 40% | 40,000.00 | 24,000.00 | 14,400.00 | 8,640.00 | 5,184.00 | 
| Closing balance | 60,000.00 | 36,000.00 | 21,600.00 | 12,960.00 | 7,776.00 | 
| MACRS Depreciation | |||||
| Year | MACRS Rate | Depreciation | |||
| 1.00 | 20.00% | 20,000.00 | |||
| 2.00 | 32.00% | 32,000.00 | |||
| 3.00 | 19.20% | 19,200.00 | |||
| 4.00 | 11.52% | 11,520.00 | |||
| 5.00 | 11.52% | 11,520.00 | |||