In: Accounting
Daniels company purchased a machine for $100000. Useful life 5 years(book and tax) no salvage value. Record depreciation for 5 yaers using straight line, double declining balance, MACRS
SLM | |||||
Cost of Machine | 100,000.00 | ||||
Salvage Value | - | ||||
Life in years | 5.00 | ||||
Particulars | 1 | 2 | 3 | 4 | 5 |
Opening Balance | 100,000.00 | 80,000.00 | 60,000.00 | 40,000.00 | 20,000.00 |
Depreciation = (100,000 - 0)/5 | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 |
Closing balance | 80,000.00 | 60,000.00 | 40,000.00 | 20,000.00 | - |
Double Declining balance | |||||
Life | 5 Years | ||||
Double decling balance method rate = 20%*2 | 40% | ||||
Particulars | 1 | 2 | 3 | 4 | 5 |
Opening Balance | 100,000.00 | 60,000.00 | 36,000.00 | 21,600.00 | 12,960.00 |
Depreciation at 40% | 40,000.00 | 24,000.00 | 14,400.00 | 8,640.00 | 5,184.00 |
Closing balance | 60,000.00 | 36,000.00 | 21,600.00 | 12,960.00 | 7,776.00 |
MACRS Depreciation | |||||
Year | MACRS Rate | Depreciation | |||
1.00 | 20.00% | 20,000.00 | |||
2.00 | 32.00% | 32,000.00 | |||
3.00 | 19.20% | 19,200.00 | |||
4.00 | 11.52% | 11,520.00 | |||
5.00 | 11.52% | 11,520.00 | |||