In: Accounting
Costs | Divided by: Total of cost driver | POHR | ||
Overhead pool 1 | Cost driver 4 | $ 47,000 | 55 | $ 854.54545 |
Overhead pool 2 | Cost driver 1 | $ 122,000 | 12,760 | $ 9.56113 |
Overhead pool 3 | Cost driver 5 | $ 16,000 | 1,523 | $ 10.50558 |
Overhead pool 1 | Activity 1 | Activity 2 | Activity 3 | Activity 4 |
Predermined overhead rate | $ 854.54545 | $ 854.54545 | $ 854.54545 | $ 854.54545 |
Multiply: Cost driver 4 | 35 | 12 | - | 8 |
Allocated overhead pool 1 | $ 29,909.09 | $ 10,254.55 | $ - | $ 6,836.36 |
Overhead pool 2 | Activity 1 | Activity 2 | Activity 3 | Activity 4 |
Predermined overhead rate | $ 9.56113 | $ 9.56113 | $ 9.56113 | $ 9.56113 |
Multiply: Cost driver 1 | 4,350 | - | 2,270 | 6,140 |
Allocated overhead pool 2 | $ 41,590.91 | $ - | $ 21,703.76 | $ 58,705.33 |
Overhead pool 3 | Activity 1 | Activity 2 | Activity 3 | Activity 4 |
Predermined overhead rate | $ 10.50558 | $ 10.50558 | $ 10.50558 | $ 10.50558 |
Multiply: Cost driver 5 | 820 | 155 | 108 | 440 |
Allocated overhead pool 3 | $ 8,614.58 | $ 1,628.37 | $ 1,134.60 | $ 4,622.46 |
Final answers: | Activity 1 | Activity 2 | Activity 3 | Activity 4 |
Allocated overhead pool 1 | $ 29,909.09 | $ 10,254.55 | $ - | $ 6,836.36 |
Allocated overhead pool 2 | $ 41,590.91 | $ - | $ 21,703.76 | $ 58,705.33 |
Allocated overhead pool 3 | $ 8,614.58 | $ 1,628.37 | $ 1,134.60 | $ 4,622.46 |
Allocated overhead costs | $ 80,114.58 | $ 11,882.91 | $ 22,838.36 | $ 70,164.15 |
Allocated overhead costs (rounded) | $ 80,115 | $ 11,883 | $ 22,838 | $ 70,164 |