Indigo manufactures and sells swimsuits for $40.00 each. The estimated income statement for 2017 is as...

Indigo manufactures and sells swimsuits for $40.00 each. The estimated income statement for 2017 is as follows:

Sales		$2,000,000
Variable costs		1,040,000
	Contribution margin	960,000
Fixed costs		790,000
	Pretax earnings	$170,000

1) Compute the contribution margin per swimsuit and the number of swimsuits that must be sold to break even. (Round contribution margin per swimsuit to 2 decimal places, e.g. 15.25 and break even swimsuits to 0 decimal places, e.g. 125.)

2) What is the margin of safety in the number of swimsuits?

3) Compute the contribution margin ratio and the breakeven point in revenues. (Round contribution margin ratio to 3 decimal places, e.g. 0.256 and breakeven point to 0 decimal places, e.g. 125.)

4) What is the margin of safety in revenues? (Round answer to 0 decimal places, e.g. 125.)

5) Suppose next year’s revenue estimate is $150,000 higher. What would be the estimated pretax earnings?

6) Assume a tax rate of 30%. How many swimsuits must be sold to earn after-tax earnings of $230,000? (Round answer to 0 decimal places, e.g. 125.)

Expert Solution

ekkarill92 answered 11 months ago

Stellar manufactures and sells swimsuits for $40.00 each. The estimated income statement for 2017 is as...

Stellar manufactures and sells swimsuits for $40.00 each. The estimated income statement for 2017 is as follows: Sales: $2,000,000, Variable costs: 1,090,000, contribution margin: 910,000. Fixed costs: 765,000. Pretax earnings: 145,000 1.Compute the contribution margin per swimsuit and the number of swimsuits that must be sold to break even. (Round contribution margin per swimsuit to 2 decimal places, e.g. 15.25 and break even swimsuits to 0 decimal places, e.g. 125.) 2.What is the margin of safety in the number of...

The income statement of Indigo Company is shown below. INDIGO COMPANY INCOME STATEMENT FOR THE YEAR...

The income statement of Indigo Company is shown below. INDIGO COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 Sales revenue $ 6,630,000 Cost of goods sold Beginning inventory $ 1,840,000 Purchases 4,520,000 Goods available for sale 6,360,000 Ending inventory 1,530,000 Cost of goods sold 4,830,000 Gross profit 1,800,000 Operating expenses Selling expenses 450,000 Administrative expenses 660,000 1,110,000 Net income $ 690,000 Additional information: 1. Accounts receivable decreased $ 290,000 during the year. 2. Prepaid expenses increased $ 180,000...

Breakeven, Target Profit, Margin of Safety Vines and Daughter manufactures and sells swimsuits for $40 each....

Breakeven, Target Profit, Margin of Safety Vines and Daughter manufactures and sells swimsuits for $40 each. The estimated income statement for 2017 is as follows: Sales $2,000,000 Variable costs 1,100,000 Contribution margin 900,000 Fixed costs 765,000 Pretax earnings $ 135,000 REQUIRED A. Compute the contribution margin per swimsuit and the number of swimsuits that must be sold to break even. B. What is the margin of safety in the number of swimsuits? C. Suppose the margin of safety was 5,000...

JORGE COMPANY CVP Income Statement (Estimated) For the Year Ending December 31, 2017 A Sales $1800000...

JORGE COMPANY CVP Income Statement (Estimated) For the Year Ending December 31, 2017 A Sales $1800000 Variable expenses Cost of goods sold 1170000 Selling expenses 70000 Administrative expenses 20000 B Total variable expenses $1260000 C=A-B Contribution margin $540000 Fixed expenses Cost of goods sold 280000 Selling expenses 65000 Administrative expenses 60000 D Total fixed expenses $405000 E=C-D Net income $135000 (b) Compute the break-even point in (1) units and (2) dollars. (b)(1)...

“You Rang?” manufactures and sells boomerangs. The company’s contribution format income statement for the month of...

“You Rang?” manufactures and sells boomerangs. The company’s contribution format income statement for the month of September is given below. The company is looking to make a profit of $80,000 for the month. Total Per Unit Sales (8,000 units) $160,000 $20.00 Less Variable Expenses $96,000 $12.00 Contribution Margin $64,000 $8.00 Less Fixed Expenses $34,000 Operating Income $30,000 Compute the following: 1. The Contribution Margin Ratio for “You Rang?” – 1 Mark 2. The company’s break-even point in both units and...

The pretax financial income of Indigo Company differs from its taxable income throughout each of 4...

The pretax financial income of Indigo Company differs from its taxable income throughout each of 4 years as follows. Year Pretax Financial Income Taxable Income Tax Rate 2020 $310,000 $183,000 35 % 2021 308,000 231,000 20 % 2022 345,000 279,000 20 % 2023 408,000 535,000 20 % Pretax financial income for each year includes a nondeductible expense of $29,900 (never deductible for tax purposes). The remainder of the difference between pretax financial income and taxable income in each period is...

Sauer Company sells folding chairs for $40.00 per unit. Variable cost is $15.00 per unit. Each...

Sauer Company sells folding chairs for $40.00 per unit. Variable cost is $15.00 per unit. Each chair requires 4 direct labor hours and 2 machine hours to produce. Which of the following is the correct contribution margin per machine hour? $12.50 $0.08 None of these $0.10 e. $6.25 Archer Company uses a job order cost system. During the month of September, the company worked on Job B. The information contained on the cost sheet is as follows: Job...

The Income Statement for XYZ Company for 2016 and 2017 is as follows: 2017 Sales $4,000,000...

The Income Statement for XYZ Company for 2016 and 2017 is as follows: 2017 Sales $4,000,000 Cost of Goods Sold 2,500,000 Gross Profit 1,500,000 Selling Expense 600,000 Administrative Expense 200,000 Total Operating Expense 800,000 Income from Operations 700,000 Income Tax Expense 50,000 Net Income 650,000 2016 $3,500,000 2,400,000 1,100,000 700,000 150,000 850,000 250,000 20,000 230,000 Instructions: Using the above comparative horizontal analysis for ABC Company.

Podracer Productions provides the following income statement for the year ended December 31, 2017. Income Statement...

Podracer Productions provides the following income statement for the year ended December 31, 2017. Income Statement Sales $1,530,600 Interest revenue 17,250 Cost of goods sold (895,400) General expenses (255,400) Depreciation expense (23,500) Salaries expense (114,300) Interest expense (12,500) Income tax expense (85,500) Loss on sale of equipment (9,500) Net income $ 151,750 In addition, Podracer provides the following balance sheet information Dec 31, 2017 Dec. 31, 2016 Accounts Receivable $250,400 $225,400 Interest Receivable 2,100 2,250 Inventory 74,300 59,550 Prepaid General...

Prepare statement of cash flows using the indirect method. The income statement for 2017 and the...

Prepare statement of cash flows using the indirect method. The income statement for 2017 and the balance sheets for 2017 and 2016 are presented for GibsonGibson Industries, Inc. LOADING... (Click the icon to view the income statement.) LOADING... (Click the icon to view the balance sheets.) LOADING... (Click the icon to view additional information.) Requirement Prepare a statement of cash flows for GibsonGibson Industries, Inc., for the year ended December 31,2017, using the indirect method. Prepare the statement one section...

Question