In: Accounting
Question text
Activity-Based Costing
Slack Corporation has the following predicted indirect costs and
cost drivers for 2016 for the given activity cost pools:
Fabrication Department | Finishing Department |
Cost Driver |
|
---|---|---|---|
Maintenance | $80,000 | $70,000 |
Machine hours |
Materials handling | 30,000 | 15,000 |
Material moves |
Machine setups | 70,000 | 5,000 |
Machine setups |
Inspections | - | 25,000 |
Inspection hours |
$180,000 | $115,000 |
The following activity predictions were also made for the year:
Fabrication Department | Finishing Department | |
---|---|---|
Machine hours | 10,000 | 5,000 |
Material moves | 3,000 | 1,500 |
Machine setups | 700 | 50 |
Inspection hours | - | 1,000 |
It is assumed that the cost per unit of activity for a given activity does not vary between departments. Slack's president, Charles Slack, is trying to evaluate the company's product mix strategy regarding two of its five product models, ZX300 and SL500. The company has been using a company-wide overhead rate based on machine hours but is considering switching to either department rates or activity-based rates. The production manager has provided the following data for the production of a batch of 100 units for each of these models:
ZX300 | SL500 | |
---|---|---|
Direct materials cost | $18,000 | $24,000 |
Direct labor cost | $5,000 | $4,000 |
Machine hours (Fabrication) | 500 | 700 |
Machine hours (Finishing) | 200 | 100 |
Materials moves | 30 | 50 |
Machine setups | 5 | 9 |
Inspection hours | 30 | 60 |
a. Determine the cost of one unit each of ZX300 and SL500, assuming a company-wide overhead rate is used based on total machine hours.
Round rate to two decimal places.
Overhead rate based on total machine hours Answer per machine
hour
Use rounded overhead rate calculated above for calculations below. Round cost answers to the nearest whole number. Round cost per unit to two decimal places.
Product Costs per Unit | |||
---|---|---|---|
ZX300 |
SL500 |
||
Direct materials | $Answer | $Answer | |
Direct labor | Answer | Answer | |
Manufacturing overhead: | Answer | Answer | |
Total cost per batch | $Answer | $Answer | |
Number of units per batch | Answer | Answer | |
Cost per unit | $Answer | $Answer |
b. Determine the cost of one unit of ZX300 and SL500, assuming department overhead rates are used. Overhead is assigned based on machine hours in both departments.
Round rate to two decimal places, if applicable.
Overhead rate based on machine hours for Fabrication Dept. $Answer
per machine hour
Overhead rate based on machine hours for Finishing Dept. $Answer
per machine hour
Use rounded overhead rate calculated above for calculations below.
Round cost answers to the nearest whole number, when needed. Round
cost per unit to two decimal places, if needed.
Product Costs per Unit | ||
---|---|---|
Product Costs per Unit | ||
ZX300 |
SL500 |
|
Direct materials | $Answer | $Answer |
Direct labor | Answer | Answer |
Manufacturing overhead: | ||
Fabrication Dept. | Answer | Answer |
Finishing Dept. | Answer | Answer |
Total cost per batch | $Answer | $Answer |
Number of units per batch | Answer | Answer |
Cost per unit | $Answer | $Answer |
c. Determine the cost of one unit of ZX300 and SL500, assuming
activity-based overhead rates are used for maintenance, materials
handling, machine setup, and inspection activities.
Round rate to two decimal places, if applicable.
Activity-based overhead rates: | ||
Maintenance |
$Answer per machine hour |
|
Materials handling |
$Answer per materials move |
|
Machine setup |
$Answer per machine setup |
|
Inspection activities |
$Answer per inspection hour |
Use rounded overhead rate calculated above for calculations below. Round cost answers to the nearest whole number, when needed. Round cost per unit to two decimal places, if needed.
Product Costs per Unit | ||
---|---|---|
ZX300 |
SL500 |
|
Direct materials | $Answer | $Answer |
Direct labor | Answer | Answer |
Manufacturing overhead: | ||
Maintenance activity | Answer | Answer |
Materials handling activity | Answer | Answer |
Machine setups activity | Answer | Answer |
Inspections activity | Answer | Answer |
Total cost per batch | $Answer | $Answer |
Number of units per batch | Answer | Answer |
Cost per unit | $Answer | $Answer |
a) | ||
Product Costs per Unit | ||
ZX300 | SL500 | |
Direct materials | 18000 | 24000 |
Direct labor | 5000 | 5000 |
Manufacturing overhead: (WN1) | 137667 | 157333 |
Total cost per batch | 160667 | 186333 |
Number of units per batch | 100 | 100 |
Cost per unit | 1606.67 | 1863.33 |
WN1 - Manufacturing overhead: | ||
Total manufacturing overhead costs (180000+115000) = 295000 | ||
Total machine hours of product ZX300 (500+200) = 700 | ||
Total machine hours of product SL500 (700+100) = 800 | ||
Total manufacturing overhead costs of ZX300 (295000*(700/1500)) = 137667 | ||
Total manufacturing overhead costs of SL500 (295000*(700/1500)) = 157333 | ||
b) | ||
Product Costs per Unit | ||
ZX300 | SL500 | |
Direct materials | 18000 | 24000 |
Direct labor | 5000 | 4000 |
Manufacturing overhead: | ||
Fabrication Dept. | 75000 | 105000 |
(180000*(500/1200)) | (180000*(700/1200)) | |
Finishing Dept. | 76,667 | 38,333 |
(115000*(200/300)) | (115000*(100/300)) | |
Total cost per batch | 1,74,667 | 1,71,333 |
Number of units per batch | 100 | 100 |
Cost per unit | 1,747 | 1,713 |
c) | ||
Activity-based overhead rates: | ||
Fabrication Dept. | Finishing Dept. | |
Maintenance | 8 | 14 |
(80000/10000) | (70000/5000) | |
Materials handling | 10 | 10 |
(30000/3000) | (15000/1500) | |
Machine setup | 100 | 100 |
(70000/700) | (5000/50) | |
Inspection activities | 25 | |
(25000/1000) | ||
Product Costs per Unit | ||
ZX300 | SL500 | |
Direct materials | 18000 | 24000 |
Direct labor | 5000 | 4000 |
Manufacturing overhead: | ||
Maintenance activity | 6800 | 7000 |
(8*500)+(14*200) | (8*700)+(14*100) | |
Materials handling activity | 600 | 500 |
(10*30)+(10*30) | (10*50)+(10*50) | |
Machine setups activity | 1000 | 1800 |
(100*5)+(100*5) | (100*9)+(100*9) | |
Inspections activity | 750 | 1500 |
(25*30) | (25*60) | |
Total cost per batch | 32150 | 38800 |
Number of units per batch | 100 | 100 |
Cost per unit | 321.5 | 388 |