In: Accounting
On January 2, 2018, Athol Company bought a machine for use in operations. The machine has an estimated useful life of eight years and an estimated residual value of $1,750. The company provided the following information:
January 2:
January 15: Paid the balance of the invoice price in cash.
April 16: Paid the note payable and interest in cash.
Required:
1. Compute the acquisition cost of the machine.
2. Prepare the journal entries to record the purchase of the machine and subsequent cash payments on January 15 and April 16, 2018. (Do not round intermediate calculations and round your final answers to the nearest dollar amount. If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
3. Compute the depreciation expense for each of the years 2018, 2019, and 2020, assuming the company’s fiscal year ends on December 31. Use the straight-line depreciation method. (Do not round intermediate calculations and round your final answers to the nearest dollar amount.)
4. Prepare the journal entry to record the sale of the machine on October 1, 2025. (Hint: First determine the balance of the accumulated depreciation account on that date.) (Do not round intermediate calculations and round your final answers to the nearest dollar amount. If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Q1 | Cost of Machine | ||||||
Invoice Price | 73000 | ||||||
Installation Cost | 2000 | ||||||
Cost of Cleaning up | 125 | ||||||
2125 | |||||||
Cost of the machine | 75125 | ||||||
Q2 | Entries for Purchase of Machinery | ||||||
Date | |||||||
02-01-2018 | Machinery A/c Dr | 75125 | |||||
To Vendor A/c | 73000 | ||||||
To Cash A/c | 2125 | ||||||
(Being Machinery Purchased and the installation and cleaning costs paid in cash) | |||||||
02-01-2018 | Vendor A/c Dr | 3800 | |||||
To Common Shares | 3800 | ||||||
(Being Common shares of the Company issued to the vendor as part payment) | |||||||
02-01-2018 | Vendor A/c Dr | 39000 | |||||
To Note Payable | 39000 | ||||||
(Being Note payable on 16th of April issued to vendor carrying 12% Interest) | |||||||
15-01-2018 | Vendor A/c Dr | 30200 | |||||
To Cash | 30200 | ||||||
(Being the balance amount payable to vendor paid in cash) | |||||||
16-04-2018 | Note Payable A/c Dr | 39000 | |||||
Interest A/c Dr | 1333 | ||||||
To Bank | 39000 | ||||||
To Cash | 1333 | ||||||
(Being Note Payable Paid to vendor and the interest paid in cash) | |||||||
Q3 | Depreciation Expense in each year | ||||||
02-01-2018 | Cost of Machinery | 75125 | |||||
Residual Value | 1750 | ||||||
Depreciable Value | 76875 | ||||||
Useful Life | 8 Years | ||||||
Depreciation for 2018 | |||||||
Depreciation | 9583 | ||||||
(Depreciable Value*No of days of Usage/useful life) | |||||||
(76875*364/(365*8) | |||||||
Depreciation for 2019 | |||||||
Dereciation | 9609 | ||||||
(76875*365/(365*8) | |||||||
Depreciation for 2020 | 4805 | ||||||
upto 30th of June for 6 Months | |||||||
(76875/8*6/12) | |||||||
30-06-2020 | WDV as on upgradation | 52878 | |||||
Cost of Upgradation | 12550 | ||||||
Cost after upgradation | 65428 | ||||||
Change in residual value | 500 | ||||||
(residual value decrease from 1750 to 1250) | |||||||
New depreciable value | 65928 | ||||||
Increase in Estimated useful life | 2 Years | ||||||
Balance life as on this date | 7.5 years | ||||||
(original Life-lapsed life till date+extra life on upgrading) | |||||||
(8-2.5+2) | |||||||
Depreciation from July to Dec | 4395 | ||||||
Q4 | Journal Entry for Sale of Machinery | ||||||
Date of Sale | 01-10-2025 | ||||||
Sale Value | 23000 | ||||||
Accumulated Depreciation | |||||||
Accumulated Depreciation till 30/06/2020 as above | 23997 | ||||||
Accumulated Depreciation from 01/07/2020 tp 01/10/2025 | |||||||
No of Months of usage from 01 July 2020 to Sep 30 2025 | 63 | ||||||
Total Life | 90 | ||||||
Depreciable value | 65928 | ||||||
Depreciation from 01/07/20 to 01/10/25 | 46150 | ||||||
WDV as on 01/10/25 | 19778 | ||||||
Profit on sale | 3222 | ||||||
25-10-2025 | Accumulated Depreciation A/c Dr | 70147 | |||||
Bank A/c Dr | 23000 | ||||||
Profit on sale of Machinery | 3222 | ||||||
Machinery A/c | 89925 | ||||||
(Being asset sold and profit on sale accounted for) | |||||||