In: Accounting
Duval Company acquired a machine on January 1, 2018, that costs $2,700 and has an estimated residual value of $200. Required a) Complete the following schedule for 2019 using: A) straight-line, B) units-ofproduction, C) double declining-balance Method Estimated Useful Life or Units Depreciation Expense for 2019 Accumulated Depreciation at 12/31/2019 A SL 5 years B UOP 10,000 units (estimated total) 1,000 units (actual year 2018) 1,200 units (actual year 2019) C DB 5 years b) Duval estimates the future cash flows from the asset (fair value) to be equal to $1,500. Using the straight-line method, at the end of 2019, what is the result of the impairment test?
Cost of the asset | $2,700 |
Residual value | $200 |
Useful Life | 5years |
Normal Depreciation rate per annum= 1/5 | 20% |
Depreciation rate under DDB method | 40% |
Straight Line method: | |||||
Year | Depreciable amount( A) | Depreciation (A)*20% | Accumulated Depreciation | Written Down Value | |
2018 | 2500 | 500 | 500 | 2200 | |
2019 | 2500 | 500 | 1000 | 1700 | |
Units of Production method: | |||||
Year | Depreciable Amount(A) | Output Per annum(O) | Depreciation =(A)*(O)/10000 | Accumulated Depreciation | Written Down Value |
2018 | 2500 | 1000 | 250 | 250 | 2450 |
2019 | 2500 | 1200 | 300 | 550 | 2150 |
Double Decline Method: | |||||
Year | Depreciable amount( A) | Depreciation (A)*40% | Accumulated Depreciation | Written Down Value | |
2018 | 2700 | 1080 | 1080 | 1620 | |
2019 | 1620 | 648 | 1728 | 972 |
B)Impairment:
An asset has to be impaired if the carrying amount of an asset is greater than the recoverable amount.
Recoverable amount means the lower of net selling value and the future cash flows from the asset.
Since there is no net selling value provided in the question, Future cash flows itself is the recoverable amount i.e., $1500.
Since the carrying amount(i.e., 1700) is greater than the recoverable amount, asset need to be impaired.
Calculation of Impairment loss: | |
Carrying amount | $1,700 |
Recoverable amount | $1,500 |
Impairment: | $200 |