In: Accounting
Common-Size Income Statements
Consider the following income statement data from the Ross Company:
2013 |
2012 |
|
---|---|---|
Sales revenue |
$527,000 |
$452,000 |
Cost of goods sold |
338,000 |
281,000 |
Selling expenses |
107,000 |
101,000 |
Administrative expenses |
60,000 |
54,000 |
Income tax expense |
7,800 |
5,400 |
Prepare common-size income statements for each year. Round percentages to one decimal point.
ROSS COMPANY |
|||||||
---|---|---|---|---|---|---|---|
2013 |
2012 |
||||||
Sales Revenue |
Answer
% |
Answer
% |
|||||
Cost of Goods Sold |
Answer
% |
Answer
% |
|||||
Answer |
|||||||
|
Answer
% |
Answer
% |
|||||
Answer |
|||||||
|
||
Selling Expenses |
Answer
% |
Answer
% |
Administrative Expenses |
Answer
% |
Answer
% |
Total |
Answer
% |
Answer
% |
Income before Income Taxes |
Answer
% |
Answer
% |
Answer |
|
Answer
% |
Answer
% |
Answer |
|
Answer
% |
Answer
% |
2013 |
2012 |
|||
Amount |
[% Answer value] |
Amount |
[% Answer value] |
|
Sales revenue |
$ 527,000 |
100.0% |
$ 452,000 |
100.0% |
Cost of goods sold |
$ 338,000 |
64.1% |
$ 281,000 |
100.0% |
Gross Profits |
$ 189,000 |
35.9% |
$ 171,000 |
100.0% |
Operating Expenses: |
||||
Selling expenses |
$ 107,000 |
20.3% |
$ 101,000 |
100.0% |
Administrative expenses |
$ 60,000 |
11.4% |
$ 54,000 |
100.0% |
Total Operating Expenses |
$ 167,000 |
31.7% |
$ 155,000 |
100.0% |
Income before Income taxes |
$ 22,000 |
4.2% |
$ 16,000 |
100.0% |
Income tax expense |
$ 7,800 |
1.5% |
$ 5,400 |
100.0% |
Net Income |
$ 14,200 |
2.7% |
$ 10,600 |
100.0% |