In: Accounting
Common-Size Income Statements
Consider the following income statement data from the Ross Company:
|
2013 |
2012 |
|
|---|---|---|
|
Sales revenue |
$527,000 |
$452,000 |
|
Cost of goods sold |
338,000 |
281,000 |
|
Selling expenses |
107,000 |
101,000 |
|
Administrative expenses |
60,000 |
54,000 |
|
Income tax expense |
7,800 |
5,400 |
Prepare common-size income statements for each year. Round percentages to one decimal point.
|
ROSS COMPANY |
|||||||
|---|---|---|---|---|---|---|---|
|
2013 |
2012 |
||||||
|
Sales Revenue |
Answer
% |
Answer
% |
|||||
|
Cost of Goods Sold |
Answer
% |
Answer
% |
|||||
|
Answer |
|||||||
|
|
Answer
% |
Answer
% |
|||||
|
Answer |
|||||||
|
|
||
|
Selling Expenses |
Answer
% |
Answer
% |
|
Administrative Expenses |
Answer
% |
Answer
% |
|
Total |
Answer
% |
Answer
% |
|
Income before Income Taxes |
Answer
% |
Answer
% |
|
Answer |
|
|
Answer
% |
Answer
% |
|
Answer |
|
|
Answer
% |
Answer
% |
|
2013 |
2012 |
|||
|
Amount |
[% Answer value] |
Amount |
[% Answer value] |
|
|
Sales revenue |
$ 527,000 |
100.0% |
$ 452,000 |
100.0% |
|
Cost of goods sold |
$ 338,000 |
64.1% |
$ 281,000 |
100.0% |
|
Gross Profits |
$ 189,000 |
35.9% |
$ 171,000 |
100.0% |
|
Operating Expenses: |
||||
|
Selling expenses |
$ 107,000 |
20.3% |
$ 101,000 |
100.0% |
|
Administrative expenses |
$ 60,000 |
11.4% |
$ 54,000 |
100.0% |
|
Total Operating Expenses |
$ 167,000 |
31.7% |
$ 155,000 |
100.0% |
|
Income before Income taxes |
$ 22,000 |
4.2% |
$ 16,000 |
100.0% |
|
Income tax expense |
$ 7,800 |
1.5% |
$ 5,400 |
100.0% |
|
Net Income |
$ 14,200 |
2.7% |
$ 10,600 |
100.0% |