In: Accounting
Common-Size Income Statements
Consider the following income statement data from the Ross Company:
| 
 2013  | 
 2012  | 
|
|---|---|---|
| 
 Sales revenue  | 
 $527,000  | 
 $452,000  | 
| 
 Cost of goods sold  | 
 338,000  | 
 281,000  | 
| 
 Selling expenses  | 
 107,000  | 
 101,000  | 
| 
 Administrative expenses  | 
 60,000  | 
 54,000  | 
| 
 Income tax expense  | 
 7,800  | 
 5,400  | 
Prepare common-size income statements for each year. Round percentages to one decimal point.
| 
 ROSS COMPANY  | 
||||||
|---|---|---|---|---|---|---|
| 
 2013  | 
 2012  | 
|||||
| 
 Sales Revenue  | 
 Answer%  | 
 Answer%  | 
||||
| 
 Cost of Goods Sold  | 
 Answer%  | 
 Answer%  | 
||||
| 
 Answer  | 
||||||
| 
 Answer%  | 
 Answer%  | 
|||||
| 
 Answer  | 
||||||
| 
 Selling Expenses  | 
 Answer%  | 
 Answer%  | 
| 
 Administrative Expenses  | 
 Answer%  | 
 Answer%  | 
| 
 Total  | 
 Answer%  | 
 Answer%  | 
| 
 Income before Income Taxes  | 
 Answer%  | 
 Answer%  | 
| 
 Answer  | 
| 
 Answer%  | 
 Answer%  | 
| 
 Answer  | 
| 
 Answer%  | 
 Answer%  | 
| 2013 | % of sales | 2012 | % of sales | |
| Sales Revenue | 527,000 | 100% | 452,000 | 100% | 
| Costs of Goods Sold | 338,000 | 64% | 281,000 | 62% | 
| Gross Profit | 189,000 | 36% | 171,000 | 38% | 
| Selling Expenses | 107,000 | 20% | 101,000 | 22% | 
| Sdministrative Expenses | 60,000 | 11% | 54,000 | 12% | 
| Total Expenses | 167,000 | 32% | 155,000 | 34% | 
| Income before taxes | 22,000 | 4% | 16,000 | 4% | 
| Taxes | 7,800 | 1% | 5,400 | 1% | 
| Net Income | 14,200 | 3% | 10,600 | 2% |