Question

In: Accounting

The following data are from the 20X1 income statement of the Atiyeh Rug Emporium ($ in...

The following data are from the 20X1 income statement of the Atiyeh Rug Emporium ($ in thousand); Sales $1,650 Deduct cost of Goods sold Beginning Inventory $390 Purchase 820 Cost of goods available for sale 1,210 Deduct: Ending inventory 370 Cost of goods sold 840 Gross profit 810 Other expenses 610 Income before income taxes 200 Income taxes expense at 40% 80 Net Income $120 The ending inventory was overstated by $20000 because of errors in physical count. The income tax rate was 40% in 20X1 and 20X2. 1. Which item in the income statement are incorrect and by how much? Use O for the Overstated, U for the Understated, and N for not affected. Complete the following tabulation “(amounts in thousands)” 20X1 20X2 Beginning Inventory N 0 $20 Ending Inventory ? ? Cost of goods sold ? ? Gross margin ? ? Income Before Income taxes ? ? Income tax expense ? ? Net Income ? ? 2. What is the dollar effect of the inventory error on retained earnings at the end of 20x1 and at the end of 20X2?

Solutions

Expert Solution

Working note

20X1 (With error)       $ in Thousands

20X1 (Assuming there was no error) $ in Thousands

Effect Understated /Overstated/ No effect

Sales

$ 1,650.00

$   1,650.00

N

Cost of Goods Sold

Beginning Inventory

$     390.00

$       390.00

N

Purchases

$     820.00

$       820.00

N

Goods available for sale

$ 1,210.00

$   1,210.00

N

Ending Inventory

$     370.00

$       350.00

O

Cost of Goods sold

$     840.00

$       860.00

U

Gross profit

$     810.00

$      790.00

O

Other Expenses

$     610.00

$       610.00

N

Income Before Income taxes

$     200.00

$       180.00

O

Income tax expense 40%

$        80.00

$         72.00

O

Net Income

$     120.00

$       108.00

O

Part 1   Answer

20X1

20X2

Understated/Overstated/ No effect

Understated/Overstated/ No effect

Beginning Inventory

N

O

Ending Inventory

O

N

Cost of Goods sold

U

O

Gross margin

O

U

Income Before Income taxes

O

U

Income tax expense

O

U

Net Income

O

U

It is assumed that when beginning inventory in 20X2 is overstated the ending inventory is valued correctly.

Part 2

Dollar effect on retained earnings at the end of year 20X1 will be (120000-108000) = $ 12000. Extra cost of $8000 (80000-72000) is paid in 20X1

Dollar effect on retained earnings at the end of year 20X2 will be $ 12000. Tax will be saved to the extent of $8000.


Related Solutions

please state if the following is recorded in income statement or balance sheet Equipment Rug Cleaner...
please state if the following is recorded in income statement or balance sheet Equipment Rug Cleaner Sales Revenue Accounts payable Accounts Receivable Accumulated amortization Accumulated depreciation Adjusting entries Allowance for doubtful accounts Amortization expence APIC-Common stock Bad debt expenses Bank Bank charges Bank Loan payable Cash Cleaning Supplies Cleaning supplies expense Common Stock Computer Cost of goods sold Depreciation expenses Discount on Notes payable Dividned expense employee tax withholding account Employer tax payable Gas and oil expenses Income tax expense...
please state if the following is recorded in income statement or balance sheet Rug Cleaner Accounts...
please state if the following is recorded in income statement or balance sheet Rug Cleaner Accounts payable Accounts Receivable APIC-Common stock Bank charges Bank Loan payable Cash Cleaning Supplies Cleaning Supplies inventory Common Stock Computer Discount on Notes payable Dividned expense Employee tax withheld employee tax withholding account Employer tax payable Gas and oil expenses Mercandise Inventory No entry required Notes payable Paid up capital Patents and Rights Payroll taxes Prepaid Insurance Prepaid Rent Purcahse Discount Salaries & wages expenses...
Consider the following income statement data from the Ross Company:
  Common-Size Income StatementsConsider the following income statement data from the Ross Company:   2013 2012 Sales revenue $527,000 $452,000 Cost of goods sold 338,000 281,000 Selling expenses 107,000 101,000 Administrative expenses 60,000 54,000 Income tax expense 7,800 5,400 Prepare common-size income statements for each year. Round percentages to one decimal point. ROSS COMPANYCommon-Size Income Statements(Percent of Sales Revenue)   2013 2012     Sales Revenue Answer   % Answer   %     Cost of Goods Sold Answer  ...
Consider the following income statement data from the Ross Company:
  Common-Size Income StatementsConsider the following income statement data from the Ross Company:   2013 2012 Sales revenue $527,000 $452,000 Cost of goods sold 338,000 281,000 Selling expenses 107,000 101,000 Administrative expenses 60,000 54,000 Income tax expense 7,800 5,400 Prepare common-size income statements for each year. Round percentages to one decimal point. ROSS COMPANYCommon-Size Income Statements(Percent of Sales Revenue)   2013 2012     Sales Revenue Answer% Answer%     Cost of Goods Sold Answer% Answer%     Answer  ...
The Sterling Tire Company's income statement for 20X1 is as follows STERLING TIRE COMPANY Income Statement...
The Sterling Tire Company's income statement for 20X1 is as follows: STERLING TIRE COMPANY Income Statement For the Year Ended December 31, 20X1 Sales (23,000 tires at $66 each) $1,518,000Variable costs (23,000 tires at $33) 759,000Fixed costs 430,000Earnings before interest and taxes (EBIT) $ 329,000Interest expense 51,500Earnings before taxes (EBT)  $277,500Income tax expense (30%) 83,250Earnings after taxes (EAT) $ 194,250a. Compute the degree of operating leverage.b. Compute the degree of financial leverage.c. Compute the degree of combined leverage.d. Compute the break-even point in units.
The following data were extracted from the income statement of Keever Inc.:
Inventory AnalysisThe following data were extracted from the income statement of Keever Inc.:Current YearPrevious YearSales$1,270,200$1,327,100Beginning inventories70,73870,964Cost of goods sold635,100737,300Ending inventories63,93870,738a. Determine for each year (1) the inventory turnover and (2) the number of days' sales in inventory. Round interim calculations to the nearest dollar and the final answers to one decimal place. Assume 365 days a year.Current YearPrevious Year1. Inventory turnover2. Number of days' sales in inventorydaysdaysb. The inventory position of the business has deteriorated . The inventory turnover has...
Oliver Company provided the following information for the years 20X1 and 20X2: Oliver Company Income Statement...
Oliver Company provided the following information for the years 20X1 and 20X2: Oliver Company Income Statement For the Year Ended December 31, 20X2 1 Sales $75,000.00 2 Cost of goods sold (20,000.00) 3 Depreciation expense (2,000.00) 4 Other expenses (13,000.00) 5 Net income $40,000.00 Oliver Company Comparative Balance Sheets At December 31, 20X1 and 20X2 1 20X1 20X2 2 Assets: 3 Cash $24,600.00 $64,600.00 4 Accounts receivable $5,400.00 $9,200.00 5 Inventory 8,000.00 6,000.00 6 Property, plant and equipment 160,000.00 175,000.00...
The following data is supplied from the comparative balance sheets and income statement information from Westerman,...
The following data is supplied from the comparative balance sheets and income statement information from Westerman, Inc. 2020 2019 Cash              88,000              64,000 Accounts Receivable              48,000              32,000 Inventory              56,000              64,000 Prepaid Insurance              32,000              40,000 Property, plant & equipment              88,000              64,000 Accumulated Depreciation            (24,000)              (16,000) Total            288,000            248,000 Accounts Payable              80,000              64,000 Salaries Payable              56,000              64,000 Long-term notes payable              40,000              48,000 Common...
Income Statement, Retained Earnings Statement, and Balance Sheet The following financial data were adapted from a...
Income Statement, Retained Earnings Statement, and Balance Sheet The following financial data were adapted from a recent annual report of Target Corporation for the year ending January 31. In millions Accounts payable $ 7,759 Cash 2,210 Common stock 53 Cost of goods sold 51,278 Debt and other borrowings 12,705 Income tax expense 1,204 Interest expense 882 Inventories 8,790 Other assets 4,446 Other expenses 6,214 Other liabilities 6,943 Property, plant, and equipment 25,958 Sales 72,618 Selling, general, and administrative expenses 14,676...
The following data were adapted from a recent income statement of Procter & Gamble Company: (in...
The following data were adapted from a recent income statement of Procter & Gamble Company: (in millions) Sales $83,062 Operating costs: Cost of products sold $42,460 Marketing, administrative, and other expenses 25,314 Total operating costs $67,774 Income from operations $15,288 Assume that the variable amount of each category of operating costs is as follows: (in millions) Cost of products sold $23,778 Marketing, administrative, and other expenses 10,125 a. Based on the data given, prepare a variable costing income statement for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT