Question

In: Finance

Calculate the NPV given the following cash​ flows YEAR   CASH FLOWS 0 -60,000 1 25,000 2...

Calculate the NPV given the following cash​ flows

YEAR   CASH FLOWS
0 -60,000
1 25,000
2 25,000
3 15,000
4 15,000
5 10,000
6   10,000

if the appropriate required rate of return is 8 percent. Should the project be​ accepted? What is the​ project's NPV​?

Solutions

Expert Solution

Ans $ 20622.08

Since NPV is positive, the project must be accepted.

Year Project Cash Flows (i) DF@ 8% DF@ 8% (ii) PV of Project ( (i) * (ii) )
0 -60000 1 1                    (60,000.00)
1 25000 1/((1+8%)^1) 0.926                     23,148.15
2 25000 1/((1+8%)^2) 0.857                     21,433.47
3 15000 1/((1+8%)^3) 0.794                     11,907.48
4 15000 1/((1+8%)^4) 0.735                     11,025.45
5 10000 1/((1+8%)^5) 0.681                       6,805.83
6 10000 1/((1+8%)^6) 0.630                       6,301.70
NPV                     20,622.08

Related Solutions

Calculate NPV for the following stream of cash flows: Year 1 is an outflow of $200...
Calculate NPV for the following stream of cash flows: Year 1 is an outflow of $200 for research; Years 2, 3 and 4 have a cash inflow each year of $100. The appropriate discount rate for valuation is 10%. NPV is
2. a) Calculate the IRR of the following cash flows: -$550,000 in year 0; $430,000 in...
2. a) Calculate the IRR of the following cash flows: -$550,000 in year 0; $430,000 in year 1; $100,000 in year 2; and $200,000 in year 3. Is the project acceptable if the cost of capital is 10%? b) Now calculate the MIRR of the same cash flows assuming a reinvestment rate of 12%. Is the project acceptable or not acceptable under this methodology?
Calculate the NPV for a 3-year project with the following cash flows and a required return...
Calculate the NPV for a 3-year project with the following cash flows and a required return of 15%: CF0 = -$800,000 ATCF1 = $160,000 ATCF2 = $160,000 ATCF3 = $160,000 ATER = $600,000 Calculate the IRR for a 2-year project with the following cash flows and a required return of 12%: CFO = -$375,000 ATCF1 = $27,500 ATCF2 = -$134,800 ATER = $596,000 ATER = After-Tax Equity Reversion ATCF = After-Tac Cash Flow Please show me how you answer the...
A project has the following cash flows : Year Cash Flows 0 −$12,000 1 5,290 2...
A project has the following cash flows : Year Cash Flows 0 −$12,000 1 5,290 2 7,630 3 5,040 4 −1,580 Assuming the appropriate interest rate is 10 percent, what is the MIRR for this project using the discounting approach? 19.21% 15.23% 13.96% 11.63% 17.77%
A project has the following cash flows : Year Cash Flows 0 −$11,700 1 5,110 2...
A project has the following cash flows : Year Cash Flows 0 −$11,700 1 5,110 2 7,360 3 4,800 4 −1,640 Assuming the appropriate interest rate is 7 percent, what is the MIRR for this project using the discounting approach?
A project has the following cash flows: Year Cash Flows 0 −$127,800 1 47,000 2 63,800...
A project has the following cash flows: Year Cash Flows 0 −$127,800 1 47,000 2 63,800 3 51,600 4 28,100 The required return is 8.3 percent. What is the profitability index for this project?
​(NPVcalculation​)Calculate the NPV given the following free cash​ flows, if the appropriate required rate of return...
​(NPVcalculation​)Calculate the NPV given the following free cash​ flows, if the appropriate required rate of return is 8 percent. Should the project be​ accepted? YEARCASH FLOW    0 −​$90,000    1      10,000    2      10,000    3      15,000    4      15,000    5      30,000    6      30,000 MIRRcalculation​)Calculate the MIRR given the following free cash​ flows if the appropriate required rate of return is 12 percent​ (use this as the reinvestment​rate). Should the project be​ accepted? YEAR   CASH FLOWS 0   -50,000 1   35,000 2   35,000 3   35,000...
Use the following information to calculate the NPV for an overseas expansion: Year Cash Flow 0...
Use the following information to calculate the NPV for an overseas expansion: Year Cash Flow 0 -$25,000 1 10,000 2 20,000 3 30,000 What is the NPV at a required return of 7%?  Should the firm accept the project?  What if the required return is 14%?
Consider the following cash flows:    Year Cash Flow 0 $-28,400       1 15,300       2...
Consider the following cash flows:    Year Cash Flow 0 $-28,400       1 15,300       2 13,600       3 10,000          Requirement 1: What is the profitability index for the above set of cash flows if the relevant discount rate is 8 percent? (Do not round intermediate calculations. Round your answer to 3 decimal places (e.g., 32.161).)      Profitability index       Requirement 2: What is the profitability index if the discount rate is 13 percent? (Do not round...
1) A project has the following cash flows: Year 0 -$22,500, Year 1 $12,650, Year 2...
1) A project has the following cash flows: Year 0 -$22,500, Year 1 $12,650, Year 2 $10,900, and Year 3 $6,500. What is the IRR of the project? Please round your answer to two decimal places. 2) Following question 1, suppose the cost of capital is 15%. Would you accept or reject the project according to the IRR criterion? Accept or Reject 3) Following questions 1 and 2, which of the following statements about the IRR rule is false? -...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT