In: Accounting
Direct Materials, Direct Labor, and Overhead Variances, Journal Entries
Algers Company produces dry fertilizer. At the beginning of the year, Algers had the following standard cost sheet:
Direct materials (5 lbs. @ $2.60) | $13.00 |
Direct labor (0.75 hr. @ $18.00) | 13.50 |
Fixed overhead (0.75 hr. @ $4.00) | 3.00 |
Variable overhead (0.75 hr. @ $3.00) | 2.25 |
Standard cost per unit | $31.75 |
Algers computes its overhead rates using practical volume, which is 54,000 units. The actual results for the year are as follows:
Units produced: 53,000
Direct materials purchased: 274,000 pounds at $2.50 per pound
Direct materials used: 270,400 pounds
Direct labor: 40,100 hours at $17.95 per hour
Fixed overhead: $161,800
Variable overhead: $122,000
Required:
1. Compute price and usage variances for direct materials.
MPV | $ | Favorable |
MUV | $ | Unfavorable |
2. Compute the direct labor rate and labor efficiency variances.
Labor Rate Variance | $ | Favorable |
Labor Efficiency Variance | $ | Unfavorable |
3. Compute the fixed overhead spending and volume variances.
Spending Variance | $ | Favorable |
Volume Variance | $ | Unfavorable |
4. Compute the variable overhead spending and efficiency variances.
Spending Variance | $ | Unfavorable |
Efficiency Variance | $ | Unfavorable |
1
AQ | = | Actual quantity | ||||||||
SQ | = | Standard quantity | ||||||||
AR | = | Actual rate | ||||||||
SR | = | Standard rate | ||||||||
Actual cost | ||||||||||
AQ | x | AR | AQ | x | SR | SQ | x | SR | ||
274,000 | x | 2.50 | 274,000 | x | 2.6 | 265,000 | x | 2.6 | ||
(1) | = | 685,000 | (2) | = | 712,400 | (3) | = | 689,000 | ||
Direct material price variance | (2) | - | (1) | = | 27,400 | Favourable | ||||
Direct material usage variance | (3) | - | (2) | = | -23,400 | Unfavourable |
2
AH | = | Actual hours | ||||||||
SH | = | Standard hours | ||||||||
AR | = | Actual rate | ||||||||
SR | = | Standard rate | ||||||||
Actual cost | ||||||||||
AH | x | AR | AH | x | SR | SH | x | SR | ||
40,100 | x | 17.95 | 40,100 | x | 18 | 39,750 | x | 18 | ||
(1) | = | 719,795 | (2) | = | 721,800 | (3) | = | 715,500 | ||
Direct labor rate variance | (2) | - | (1) | = | 2,005 | Favourable | ||||
Direct labor efficiency variance | (3) | - | (2) | = | -6,300 | Unfavourable |
4
AH | = | Actual hours | ||||||||
SH | = | Standard hours | ||||||||
AR | = | Actual rate | ||||||||
SR | = | Standard rate | ||||||||
Actual cost | ||||||||||
AH | x | AR | AH | x | SR | SH | x | SR | ||
40,100 | x | 3.0424 | 29,400 | x | 3 | 39,750 | x | 3 | ||
(1) | = | 122,000 | (2) | = | 88,200 | (3) | = | 119,250 | ||
VOH spending variance | (2) | - | (1) | = | -33,800 | Unfavourable | ||||
VOH efficiency variance | (3) | - | (2) | = | 31,050 | Favourable |
3
AH | = | Actual hours | ||||||||
SH | = | Standard hours for bugeted production | ||||||||
BH | = | Flexible budget hours | ||||||||
AR | = | Actual rate | ||||||||
SR | = | Standard rate | ||||||||
Actual cost | ||||||||||
AH | x | AR | BH | x | SR | SH | x | SR | ||
40,100 | x | 4.0349 | 39,750 | x | 3 | 40,500 | x | 3 | ||
(1) | = | 161,800 | (2) | = | 119,250 | (3) | = | 121,500 | ||
FOH spending variance | (2) | - | (1) | = | -42,550 | Unfavourable | ||||
FOH volume variance | (3) | - | (2) | = | 2,250 | Favourable |