In: Accounting
ACC 650 - Managerial Accounting
Process Costing
Revised Problem 4-29
Moravia Company processes and packages cream cheese. The following data have been compiled for the month of June. Conversion activity occurs uniformly throughout the production process.
Work in process, June 1 - 60,000 units: | |
Direct material: 100% complete cost of | 110,000 |
Conversion: 30% complete, cost of | 43,000 |
Balance in work in progress, June 1 | 153,000 |
Units started during June | 180,000 |
Units completed during June and transferred out to finished-goods inventory | 210,000 |
Work in process, June 30: | |
Direct material: 100% complete | |
Conversion: 80% complete | |
Costs Incurred During June: | |
Direct Material | 420,000 |
Conversion Costs: | |
Direct Labor | 93,250 |
Applied Manufacturing Overhead | 283,400 |
Total Conversion Costs | 376,650 |
Required: Prepare schedules to accomplish each of the following process-costing steps for the month of June. Use the weighted-average method of process costing.
1. Analysis of physical flow of units.
2. Calculation of equivalent units.
3. Computation of units costs.
4. Analysis of total costs.
5. Construct an Excel spreadsheet and show all of the preceding requirements
Show how the solution would change if the following data change: June 1 work-in-process costs were $84,000 for direct material and $26,000 for conversion.
PLEASE SHOW THE WORK
1)
Units to account for | |
Work in process-Beginning inventory | 60000 |
Units started during the period | 180000 |
Total units to account for | 240000 |
Units accounted for | |
completed and transferred out | 210000 |
Work in process -ending inventory (balancing figure) | 30000 |
Total units accounted for | 240000 |
2)
Material | conversion | |
Units completed and transferred out | 210000 | 210000 |
Ending work in process inventory | 30000*100%=30000 | 30000*80%=24000 |
Equivalent unit of production | 240000 | 234000 |
3)
Material | conversion | |
Beginning work in process cost | 110000 | 43000 |
current period cost | 420000 | 376650 |
Total cost of work in process [A] | 530000 | 419650 |
Equivalent unit of production [B] | 240000 | 234000 |
unit cost [A/B] | 2.20833 | 1.79338 |
4)
Cost to account for | Material | conversion | Total |
Beginning work in process | 110000 | 43000 | 153000 |
current period cost | 420000 | 376650 | 796650 |
Total cost to account for | 530000 | 419650 | 949650 |
cost accounted for | |||
completed and transferred out (equivalent unit *unit cost) | 210000*2.20833= 463749 | 210000*1.79338= 376610 | 840359 |
Ending work in process | 30000*2.20833= 66250 | 24000*1.79338= 43041 | 109291 |
Total cost accounted for | 529999 (approx to 530000) | 419651 (approx to 419650) | 949650 |
#The difference in total cost accounted for amounting to $ 1 is due to decimal places in unit cost