In: Accounting
New Partner Admission: Purchase of Existing Interest |
||
The capital balances for the partnership of Ajeet, Rahul, and Suresh are as follows: |
||
Capital—Ajeet | 400,000.00 | |
Capital—Rahu | 350,000.00 | |
Capital—Suresh | 500,000.00 | |
The partnership profit-sharing ratio is 3:2:5. A new partner, Harish, enters the partnership by purchasing existing interests in the partnership. |
||
Required | ||
Prepare the journal entry to record Harish’s admission to the partnership, and compute the new capital balances, in each of the following cases. |
||
a. Harish pays Ajeet $450,000 for his entire interest in the partnership. There is no revaluation of partnership assets. |
||
Journal entry to record Harish’s admission to the partnership: |
||
Debit | Credit | |
Capital—Ajeet | $ | |
Capital—Harish | $ | |
New Capital Balance |
||
Capital—Ajeet | $ | |
Capital—Harish | $ | |
Capital—Rahu | $ | |
Capital—Suresh | $ | |
b. Harish pays the three partners a total of $420,000 for 20 percent of each of the partners’ interests. There is no revaluation of partnership assets. |
||
Journal entry to record Harish’s admission to the partnership: |
||
Debit | Credit | |
Capital—Ajeet | $ | $ |
Capital—Rahu | $ | $ |
Capital—Suresh | $ | $ |
Capital—Harish | $ | $ |
New Capital Balance |
||
Capital—Ajeet | $ | |
Capital—Harish | $ | |
Capital—Rahu | $ | |
Capital—Suresh | $ | |
c. Repeat part b, assuming revaluation of partnership assets by recording goodwill. |
||
Journal entry to record Harish’s admission to the partnership: |
||
Debit | Credit | |
Capital—Ajeet | $ | $ |
Capital—Rahu | $ | $ |
Capital—Suresh | $ | $ |
Goodwill/Cash | $ | $ |
New Capital Balance |
||
Capital—Ajeet | $ | |
Capital—Harish | $ | |
Capital—Rahu | $ | |
Capital—Suresh | $ |
Answer to Question a:
As Harish pays $4,50,000 for 3/10 interest of Ajeet, therefore total Capital of firm after admission tends to be $4,50,000*10/3 =$15,00,000
Journal Entries to record Harish's admission to the partnership:
Date | Particulars | Debit | Credit |
Ajeet Capital A/c | $4,50,000 | ||
To, Harish Capital A/c | $4,50,000 |
New Capital Balance after admission of Harish:
Ajeet - = $4,00,000
Rahu - = $3,50,000
Suresh- = $5,00,000
Harish - = $2,50,000
Total Capital Balance = $15,00,000
Harish will bring in (i.e pay Ajeet) $4,50,000 for interest of $2,50,000
Answer to Question b:-
Existing Partners | (a)Capital Balance | (b)Capital(as %)[b/a] | Profit(%) |
Ajeet | $4,00,000 | 32% | 30% |
Rahu | $3,50,000 | 28% | 20% |
Suresh | $5,00,000 | 40% | 50% |
Total Balance | $12,50,000 |
New Partner Harish pays $4,20,000 for 20% of each of partner's interest:
Ajeet ($4,00,000*20%) = $80,000
Rahu ($3,50,000*20%) = $70,000
Suresh($5,00,000*20%) = $1,00,000
Total = $2,50,000
We understand that new partner Hari will pay $4,20,000 for a $2,50,000 capital interest.
Journal Entries to record Harish's admission to the partnership:
Date | Particulars | Debit | Credit |
Ajeet Capital A/c | $80,000 | ||
Rahu Capital A/c | $70,000 | ||
Suresh Capital A/c | $1,00,000 | ||
To, Harish Capital A/c | $2,50,000 |
New Capital Balance after admission of Harish:
Ajeet - ($4,00,000- $80,000) = $3,20,000
Rahu - ($3,50,000- $70,000) = $2,80,000
Suresh- ($5,00,000- $1,00,000) = $4,00,000
Harish - =$2,50,000
Total Capital Balance =$12,50,000
Answer to Question c:
New Partner Harish pays $4,20,000 for 20% of each of partner's interest:
Imputed Fair Value Of Partnership firm = $4,20,000/.20
= $21,00,000
Book Value of Partnership firm i.e Capital balance before admission = $12,50,000
Excess Consideration of ($21,00,000- $12,50,000) = $8,50,000 to be represented as Goodwill.
Goodwill to be apportioned between Existing partners :
Ajeet: $8,50,000*30% = $2,55,000
Rahu: $8,50,000*20% = $1,70,000
Suresh:$8,50,000*50% = $4,25,000
Journal Entries for Goodwill apportionment :
Goodwill A/c Dr. $8,50,000
To, Ajeet's Capital A/c . $2,55,000
To, Rahu's Capital A/c $1,70,000
To, Suresh's Capital A/c $4,25,000
Existing Partners | (a)Capital Balance | Goodwill | Total Capital Balance |
Ajeet | $4,00,000 | $2,55,000 | $6,55,000 |
Rahu | $3,50,000 | $1,70,000 | $5,20,000 |
Suresh | $5,00,000 | $4,25,000 | $9,25,000 |
Total Balance | $12,50,000 |
Journal Entries to record Harish's admission to the partnership:
Date | Particulars | Debit | Credit |
Ajeet Capital A/c($6,55,000*20%) | $1,31,000 | ||
Rahu Capital A/c($5,20,000*20%) | $1,04,000 | ||
Suresh Capital A/c($9,25,000*20%) | $1.85,000 | ||
To, Harish Capital A/c | $4,20,000 |
New Capital Balance after admission of Harish:
Ajeet - ($6,55,000- $1,31,000) = $5,24,000
Rahu - ($5,20,000- $1,04,000) = $4,16,000
Suresh- ($9,25,000- $1,85,000) = $7,40,000
Harish - = $4,20,000
Total Capital Balance = $21,00,000