In: Accounting
A six-column table for JKL Company follows. The first two columns contain the unadjusted trial balance for the company as of July 31, 2017. The last two columns contain the adjusted trial balance as of the same date.
Unadjusted Trial Balance |
Adjusted Trial Balance |
||||||||
Cash | $ | 34,000 | $ | 34,000 | |||||
Accounts receivable | 14,000 | 22,000 | |||||||
Office supplies | 16,000 | 2,000 | |||||||
Prepaid insurance | 8,540 | 2,960 | |||||||
Office equipment | 84,000 | 84,000 | |||||||
Accum. Depreciation—Office equip. | $ | 14,000 | $ | 20,000 | |||||
Accounts payable | 9,100 | 10,000 | |||||||
Interest payable | 0 | 1,000 | |||||||
Salaries payable | 0 | 7,000 | |||||||
Unearned consulting fees | 18,000 | 15,000 | |||||||
Long-term notes payable | 52,000 | 52,000 | |||||||
Common stock | 15,000 | 15,000 | |||||||
Retained earnings | 25,000 | 25,000 | |||||||
Dividends | 5,000 | 5,000 | |||||||
Consulting fees earned | 123,240 | 134,240 | |||||||
Depreciation expense—Office equip. | 0 | 6,000 | |||||||
Salaries expense | 67,000 | 74,000 | |||||||
Interest expense | 1,200 | 2,200 | |||||||
Insurance expense | 0 | 5,580 | |||||||
Rent expense | 14,500 | 14,500 | |||||||
Office supplies expense | 0 | 14,000 | |||||||
Advertising expense | 12,100 | 13,000 | |||||||
Totals | $ | 256,340 | $ | 256,340 | $ | 279,240 | $ | 279,240 | |
Problem 3-4A Part 2
2(a-1) Prepare JKL Company's income statement
for the year ended July 31, 2017.
2(a-2) Prepare JKL Company's statement of retained
earnings for the year ended July 31, 2017. Note: Retained earnings
at July 31, 2016, was $25,000, and the current-year dividends were
$5,000.
2(b) Prepare JKL Company's the balance sheet as of
July 31, 2017.