In: Accounting
A six-column table for JKL Company follows. The first two columns
contain the unadjusted trial balance for the company as of July 31,
2017. The last two columns contain the adjusted trial balance as of
the same date.
Unadjusted Trial Balance |
Adjusted Trial Balance |
||||||||
Cash | $ | 108,120 | $ | 108,120 | |||||
Accounts receivable | 10,000 | 20,000 | |||||||
Office supplies | 17,200 | 6,500 | |||||||
Prepaid insurance | 7,540 | 3,160 | |||||||
Office equipment | 90,000 | 90,000 | |||||||
Accum. Depreciation—Office equip. | $ | 25,000 | $ | 32,000 | |||||
Accounts payable | 10,100 | 24,000 | |||||||
Interest payable | 0 | 3,000 | |||||||
Salaries payable | 0 | 5,000 | |||||||
Unearned consulting fees | 32,000 | 15,000 | |||||||
Long-term notes payable | 54,000 | 54,000 | |||||||
J. Logan, Capital | 46,000 | 46,000 | |||||||
J. Logan, Withdrawals | 5,500 | 5,500 | |||||||
Consulting fees earned | 167,000 | 194,000 | |||||||
Depreciation expense—Office equip. | 0 | 7,000 | |||||||
Salaries expense | 67,580 | 72,580 | |||||||
Interest expense | 1,290 | 4,290 | |||||||
Insurance expense | 0 | 4,380 | |||||||
Rent expense | 14,600 | 14,600 | |||||||
Office supplies expense | 0 | 10,700 | |||||||
Advertising expense | 12,270 | 26,170 | |||||||
Totals | $ | 334,100 | $ | 334,100 | $ | 373,000 | $ | 373,000 | |
2(a-1) Prepare JKL Company's income statement
for the year ended July 31, 2017.
2(a-2) Prepare JKL Company's statement of owner’s
equity for the year ended July 31, 2017. Note: J. Logan, Capital at
July 31, 2016, was $46,000, and the current-year withdrawals were
$5,500.
2(b) Prepare JKL Company's the balance sheet as of
July 31, 2017.