Question

In: Finance

Problem 9-23 Project Analysis [LO 2] You are considering a new product launch. The project will...

Problem 9-23 Project Analysis [LO 2]

You are considering a new product launch. The project will cost $1,232,500, have a five-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 310 units per year; price per unit will be $19,300, variable cost per unit will be $15,800, and fixed costs will be $329,000 per year. The required return on the project is 13 percent, and the relevant tax rate is 35 percent.

Based on your experience, you think the unit sales, variable cost, and fixed cost projections given here are probably accurate to within ±10 percent.

What are the best-case and worst-case values for each of the projections? (Do not round intermediate calculations and round your answers to the nearest whole number, e.g., 32.)
  

Scenario Unit Sales Variable Costs Fixed Costs
Base 310 $15,800 $329,000
Best
Worst


What are the best-case and worst-case OCFs and NPVs with these projections? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)
  

OCF NPV
Best-case $ $
Worst-case $ $


What are the base-case OCF and NPV? (Do not round intermediate calculations. Round your OCF answer to the nearest whole number, e.g., 32, and round your NPV answer to 2 decimal places, e.g., 32.16.)
  

OCFbase $
NPVbase $


What are the OCF and NPV with fixed costs of $339,000 per year? (Do not round intermediate calculations. Round your OCF answer to the nearest whole number, e.g., 32, and round your NPV answer to 2 decimal places, e.g., 32.16.)
  

OCF $
NPV $


What is the sensitivity of your base-case NPV to changes in fixed costs? (Enter your answer as a positive value. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
  

For every dollar FC increases, NPV falls by $ .

Solutions

Expert Solution



Related Solutions

Problem 11-19 Project Analysis [LO1, 2, 3, 4] You are considering a new product launch. The...
Problem 11-19 Project Analysis [LO1, 2, 3, 4] You are considering a new product launch. The project will cost $2,300,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 310 units per year; price per unit will be $19,200, variable cost per unit will be $13,700, and fixed costs will be $700,000 per year. The required return on the project is 9 percent, and the relevant tax rate is 24 percent....
Problem 11-19 Project Analysis [LO1, 2, 3, 4] You are considering a new product launch. The...
Problem 11-19 Project Analysis [LO1, 2, 3, 4] You are considering a new product launch. The project will cost $2,225,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 280 units per year; price per unit will be $19,700, variable cost per unit will be $13,250, and fixed costs will be $670,000 per year. The required return on the project is 12 percent, and the relevant tax rate is 21 percent....
Project Analysis: You are considering a new product launch. The project will cost $760,000, have a...
Project Analysis: You are considering a new product launch. The project will cost $760,000, have a four year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 420 units per year; price per unit will be $17,200; variable cost per unit will be $14,300; and fixed costs will be $640,000 per year. The required return on the project is 15 percent, and the relevant tax rate is 35 percent. a. Based on your experience,...
13. Project Analysis You are considering a new product launch. The project will cost $760,000, have...
13. Project Analysis You are considering a new product launch. The project will cost $760,000, have a four-year life, and have no salvage value; depreciation is straightline to zero. Sales are projected at 420 units per year; price per unit will be $17,200; variable cost per unit will be $14,300; and fixed costs will be $640,000 per year. The required return on the project is 15 percent, and the relevant tax rate is 35 percent. a. Based on your experience,...
Problem 9-24 Project Analysis [LO 2] McGilla Golf has decided to sell a new line of...
Problem 9-24 Project Analysis [LO 2] McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $731 per set and have a variable cost of $361 per set. The company has spent $151,000 for a marketing study that determined the company will sell 75,100 sets per year for seven years. The marketing study also determined that the company will lose sales of 8,600 sets per year of its high-priced clubs. The high-priced clubs...
Problem 9-24 Project Analysis [LO 2] McGilla Golf has decided to sell a new line of...
Problem 9-24 Project Analysis [LO 2] McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $731 per set and have a variable cost of $361 per set. The company has spent $151,000 for a marketing study that determined the company will sell 75,100 sets per year for seven years. The marketing study also determined that the company will lose sales of 8,600 sets per year of its high-priced clubs. The high-priced clubs...
Problem 9-24 Project Analysis [LO 2] McGilla Golf has decided to sell a new line of...
Problem 9-24 Project Analysis [LO 2] McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $731 per set and have a variable cost of $361 per set. The company has spent $151,000 for a marketing study that determined the company will sell 75,100 sets per year for seven years. The marketing study also determined that the company will lose sales of 8,600 sets per year of its high-priced clubs. The high-priced clubs...
  PLEASE ANWSER B!! THANK YOU :) You are considering a new product launch. The project will...
  PLEASE ANWSER B!! THANK YOU :) You are considering a new product launch. The project will cost $680,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 100 units per year, price per unit will be $19,000, variable cost per unit will be $14,000, and fixed costs will be $150,000 per year. The required return on the project is 15%, and the relevant tax rate is 35%. Ignore the half-year rule...
You are considering a new product launch. The project will cost $760,000, have a 4-year life,...
You are considering a new product launch. The project will cost $760,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 450 units per year; price per unit will be $17,800, variable cost per unit will be $14,500, and fixed costs will be $740,000 per year. The required return on the project is 13 percent, and the relevant tax rate is 24 percent. a. The unit sales, variable cost, and fixed...
You are considering a new product launch. The project will cost $1,750,000, have a four-year life,...
You are considering a new product launch. The project will cost $1,750,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 220 units per year; price per unit will be $20,000, variable cost per unit will be $13,000, and fixed costs will be $500,000 per year. The required return on the project is 15 percent, and the relevant tax rate is 34 percent.    a. The unit sales, variable cost, and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT