This case continues following the new project of the WePROMOTE Company, that you and your partner own. WePROMOTE is in the promotional materials business. The project being considered is to manufacture a very unique case for smart phones. The case is very durable, attractive and fits virtually all models of smart phone. It will also have the logo of your client, a prominent, local company and is planned to be given away at public relations events by your client. As we know from prior cases involving this company, more and more details of the project become apparent and with more precision and certainty. The following are the final values to the data that you have been estimating up to this point: • You can borrow funds from your bank at 3%. • The cost to install the needed equipment will be $105,000 and this cost is incurred prior to any cash is received by the project. • The gross revenues from the project will be $25,000 for year 1, then $27,000 for years 2 and 3. Year 4 will be $28,000 and year 5 (the last year of the project) will be $23,000. • The expected annual cash outflows (current project costs) are estimated at being $13,000 for the first year, then $12,000 for years 2, 3, and 4. The final year costs will be $10,000. • Your tax rate is 30% and you plan to depreciate the equipment on a straight-line basis for the life of the equipment. • After 5 years the equipment will stop working and will have a residual (salvage) value of $5,000). • The discount rate you are assuming is now 7%. Requirements of the paper: • Perform the final NPV calculations and provide a narrative of how you calculated the computations and why.
• Then provide a summary conclusion on whether you should continue to pursue this business opportunity.
• Provide the final, accurate NPV calculations.
• A narrative on how the NPVs were calculated. The narrative should include how the data relating to depreciation and its tax consequences affect the cash flow of the project.
• Supporting narrative based on research of sources other than the textbook materials.
• Provide a conclusion on whether this business opportunity should be pursued.
In: Accounting
On April 22, 2016, Blossom Enterprises purchased equipment for
$130,000. The company expects to use the equipment for 10,500
working hours during its 4-year life and that it will have a
residual value of $12,000. Blossom has a December 31 year end and
pro-rates depreciation to the nearest month. The actual machine
usage was: 1,500 hours in 2016; 2,500 hours in 2017; 3,500 hours in
2018; 2,200 hours in 2019; and 1,000 hours in 2020.
Calculate depreciation expense for the life of the asset under
straight-line method.diminshing balance .and unites of
production
In: Accounting
Deliberate Speed Corporation (DSC) was incorporated as a private company. The company’s accounts included the following at June 30: |
Accounts Payable | $ | 28,400 | |
Buildings | 114,000 | ||
Cash | 38,000 | ||
Common Stock | 215,000 | ||
Equipment | 162,500 | ||
Land | 286,000 | ||
Notes Payable (long-term) | 2,400 | ||
Retained Earnings | 370,900 | ||
Supplies |
16,200 |
During the month of July, the company had the following activities: | |
a. | Issued 3,900 shares of common stock for $390,000 cash. |
b. | Borrowed $110,000 cash from a local bank, payable in two years. |
c. | Bought a building for $251,750; paid $92,750 in cash and signed a three-year note for the balance. |
d. | Paid cash for equipment that cost $243,000. |
e. | Purchased supplies for $30,750 on account. |
Summarize the journal entry effects from part 2 using T-accounts.
|
In: Accounting
Which of the following does not provide an accurate description of refundable taxes?
A. The basic concept of refundable taxes is that a portion of the corporate tax paid on investment income is refunded to the corporation when the income is distributed to shareholders in the form of dividends.
B. One purpose of refundable taxes is to keep corporate tax rates high to discourage accumulation of investment income in a corporation.
C. The only purpose for refundable taxes is to create perfect integration in the Canadian tax system.
D. There are three different components of tax that can be refunded on the payment of dividends: Refundable portion of Part I tax, Additional Refundable Tax on Investment Income, and Part IV tax.
In: Accounting
Terrace Labs produces a drug used for the treatment of arthritis. The drug is produced in batches.
In March, Terrace,which had no opening inventory, processed one batch of chemicals. It sold 2,100 gallons of product for human use and 500 gallons of the veterinarian product. Terrace uses the net realizable value method for allocating joint production costs.
Chemicals costing $54,000 are mixed and heated, then a unique separation process then extracts the drug from the mixture. A batch yields a total of 2,800 gallons of the chemicals. The first 2,200 gallons are sold for human use while the last 600 gallons, which contain impurities, are sold to veterinarians. The costs of mixing, heating, and extracting the drug amount to $153,000 per batch. The output sold for human use is pasteurized at a total cost of $123,200 and is sold for $640 per gallon. The product sold to veterinarians is irradiated at a cost of $15 per gallon and is sold for $480 per gallon.
Requirement 1. How much in joint costs does Terrace allocate to each product? (Do not round intermediary calculations. Only round the amount you input in the cell to the nearest dollar.)
Joint costs allocated to human product |
|
---|---|
Joint costs allocated to veterinarian product |
In: Accounting
Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries no inventories. The master budget calls for the company to manufacture and sell 104,000 liters at a budgeted price of $105 per liter this year. The standard direct cost sheet for one liter of the preservative follows.
Direct materials | (2 pounds @ $6) | $ | 12 | |
Direct labor | (0.5 hours @ $28) | 14 | ||
Variable overhead is applied based on direct labor hours. The
variable overhead rate is $40 per direct-labor hour. The fixed
overhead rate (at the master budget level of activity) is $20 per
unit. All non-manufacturing costs are fixed and are budgeted at
$1.4 million for the coming year.
At the end of the year, the costs analyst reported that the sales activity variance for the year was $354,000 unfavorable.
The following is the actual income statement (in thousands of
dollars) for the year.
Sales revenue | $ | 10,498 | |
Less variable costs | |||
Direct materials | 1,168 | ||
Direct labor | 1,310 | ||
Variable overhead | 1,930 | ||
Total variable costs | $ | 4,408 | |
Contribution margin | $ | 6,090 | |
Less fixed costs | |||
Fixed manufacturing overhead | 1,070 | ||
Non-manufacturing costs | 1,250 | ||
Total fixed costs | $ | 2,320 | |
Operating profit | $ | 3,770 | |
During the year, the company purchased 180,000 pounds of material
and employed 42,400 hours of direct labor.
Required:
a. Compute the direct material price and
efficiency variances.
b. Compute the direct labor price and efficiency
variances.
c. Compute the variable overhead price and
efficiency variances.
(For all requirements, enter your answers in whole dollars.
Indicate the effect of each variance by selecting "F" for
favorable, or "U" for unfavorable. If there is no effect, do not
select either option.)
In: Accounting
Prance, Inc., earns pretax book net income of $800,000 in 2018. Prance acquires a depreciable asset in 2019, and first-year tax depreciation exceeds book depreciation by $80,000.
In 2019, Prance reports $600,000 of pretax book net income, and the book depreciation exceeds tax depreciation that year by $20,000. Prance reports no other temporary or permanent book-tax differences. The pertinent U.S. tax rate is 21%, and Prance earns an after-tax rate of return on capital of 8%.
a. Enter below the 2019 end-of-year balance in Prance's deferred tax asset and deferred tax liability balance sheet accounts. If an amount is zero, enter "0".
a. | Deferred tax asset account balance | $ |
b. | Deferred tax liability account balance | $ |
b. The value to Prance of the accelerated tax
deduction for depreciation, considering the time value of money.
Prance earns an after-tax rate of return on capital of 8% is
0.9259.
$
In: Accounting
Income Statement
For Year Ended December 31, 2018
Sales revenue $97,200
Expenses
Cost of goods sold 42,000
Depreciation expense 12,000
Salaries expense 18,000
Rent expense 9,000
Insurance expense 3,800
Interest expense 3,600
Utilities expense 2,800
Net income $6,000
LANSING COMPANY Selected Balance Sheet Accounts |
||||||
At December 31 | 2018 | 2017 | ||||
Accounts receivable | $ | 5,600 | $ | 5,800 | ||
Inventory | 1,980 | 1,540 | ||||
Accounts payable | 4,400 | 4,600 | ||||
Salaries payable | 880 | 700 | ||||
Utilities payable | 220 | 160 | ||||
Prepaid insurance | 260 | 280 | ||||
Prepaid rent | 220 | 180 |
Prepare the cash flows from operating activities section only of the company’s 2018 statement of cash flows using the direct method.
In: Accounting
Wang Corporation's capital structure consists of 50,000 ordinary shares. At December 31, 2011 an analysis of the accounts and discussions with company officials revealed the following information:
Sales ¥1,100,000
Purchase discounts 18,000
Purchases 642,000
Loss on discontinued operations (net of tax) 42,000
Selling expenses 128,000
Cash 60,000
Accounts receivable 90,000
Share capital 200,000
Accumulated depreciation 180,000
Dividend revenue 8,000
Inventory, January 1, 2011 152,000
Inventory, December 31, 2011 125,000
Unearned service revenue 4,400
Accrued interest payable 1,000
Land 370,000
Patents 100,000
Retained earnings, January 1, 2011 290,000
Interest expense 17,000
General and administrative expenses 150,000
Dividends declared 29,000
Allowance for doubtful accounts 5,000
Notes payable (maturity 7/1/14) 200,000
Machinery and equipment 450,000
Materials and supplies 40,000
Accounts payable 60,000
The amount of income taxes applicable to ordinary income was ¥48,600, excluding the tax effect of the discontinued operations loss, which amounted to ¥18,000.
Instructions
(a) Prepare an income statement.
(b) Prepare a retained earnings statement.
In: Accounting
3-11 CVP analysis (LO 3)
Carr Orthotics Company distributes a specialized ankle support that sells for $30. The company’s variable costs are $18 per unit; fixed costs total $360,000 per year.
Required
a. If sales increase by $39,000 per year, by how much should operating income increase?
b. Last year, Carr sold 32,000 ankle supports. The company’s marketing manager is convinced that a 10% reduction in the sales price, combined with a $50,000 increase in advertising, will result in a 25% increase in sales volume over last year. Should Carr implement the price reduction? Why or why not?
In: Accounting
Goff Corporation acquired stock of Spiegel, Inc., on March 1, 2016, at a cost of $500,000. The stock had a fair value of $550,000 at December 31, 2016, $610,000 at December 31, 2017, and $590,000 at December 31, 2018. Goff sold the stock for $640,000 on July 1, 2019. Spiegel did not pay any dividends during the time Goff held the stock.
When Goff acquired the stock, it classified the investment as available-for-sale. However, Goff transitioned to the new accounting rules for minority-passive equity investments at the beginning of 2018.
Ignore income taxes.
Assume the amount credited to OCI each year was subsequently closed to AOCI during the closing process.
Required:
Prepare the journal entry to record the acquisition of the Spiegel stock at March 1, 2016.
Prepare the journal entry to record the fair value adjustment at December 31, 2016.
Prepare the journal entry to record the fair value adjustment at December 31, 2017.
Prepare the journal entry to record the transition to the new accounting for minority-passive investments at January 1, 2018.
Prepare the journal entry to record the fair value adjustment at December 31, 2018.
Prepare the journal entry to record the sale of the investment at July 1, 2019.
(For all requirements, if no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
In: Accounting
Andretti Company has a single product called a Dak. The company normally produces and sells 85,000 Daks each year at a selling price of $58 per unit. The company’s unit costs at this level of activity are given below:
Direct materials | $ | 7.50 | |
Direct labor | 11.00 | ||
Variable manufacturing overhead | 2.20 | ||
Fixed manufacturing overhead | 5.00 | ($425,000 total) | |
Variable selling expenses | 2.70 | ||
Fixed selling expenses | 3.00 | ($255,000 total) | |
Total cost per unit | $ | 31.40 | |
A number of questions relating to the production and sale of Daks follow. Each question is independent.
Required:
1-a. Assume that Andretti Company has sufficient capacity to produce 102,000 Daks each year without any increase in fixed manufacturing overhead costs. The company could increase its unit sales by 20% above the present 85,000 units each year if it were willing to increase the fixed selling expenses by $140,000. What is the financial advantage (disadvantage) of investing an additional $140,000 in fixed selling expenses?
1-b. Would the additional investment be justified?
2. Assume again that Andretti Company has sufficient capacity to produce 102,000 Daks each year. A customer in a foreign market wants to purchase 17,000 Daks. If Andretti accepts this order it would have to pay import duties on the Daks of $4.70 per unit and an additional $13,600 for permits and licenses. The only selling costs that would be associated with the order would be $2.20 per unit shipping cost. What is the break-even price per unit on this order?
3. The company has 500 Daks on hand that have some irregularities and are therefore considered to be "seconds." Due to the irregularities, it will be impossible to sell these units at the normal price through regular distribution channels. What is the unit cost figure that is relevant for setting a minimum selling price?
4. Due to a strike in its supplier’s plant, Andretti Company is unable to purchase more material for the production of Daks. The strike is expected to last for two months. Andretti Company has enough material on hand to operate at 25% of normal levels for the two-month period. As an alternative, Andretti could close its plant down entirely for the two months. If the plant were closed, fixed manufacturing overhead costs would continue at 35% of their normal level during the two-month period and the fixed selling expenses would be reduced by 20% during the two-month period.
a. How much total contribution margin will Andretti forgo if it closes the plant for two months?
b. How much total fixed cost will the company avoid if it closes the plant for two months?
c. What is the financial advantage (disadvantage) of closing the plant for the two-month period?
d. Should Andretti close the plant for two months?
5. An outside manufacturer has offered to produce 85,000 Daks and ship them directly to Andretti’s customers. If Andretti Company accepts this offer, the facilities that it uses to produce Daks would be idle; however, fixed manufacturing overhead costs would be reduced by 30%. Because the outside manufacturer would pay for all shipping costs, the variable selling expenses would be only two-thirds of their present amount. What is Andretti’s avoidable cost per unit that it should compare to the price quoted by the outside manufacturer?
I know 1b is yes and 4d is no
In: Accounting
Selected comparative financial statements of Haroun Company
follow.
HAROUN COMPANY | |||||||||||||||||||||
Comparative Income Statements | |||||||||||||||||||||
For Years Ended December 31, 2017–2011 | |||||||||||||||||||||
($ thousands) | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
Sales | $ | 1,475 | $ | 1,291 | $ | 1,175 | $ | 1,077 | $ | 1,005 | $ | 935 | $ | 766 | |||||||
Cost of goods sold | 1,061 | 863 | 743 | 650 | 604 | 565 | 450 | ||||||||||||||
Gross profit | 414 | 428 | 432 | 427 | 401 | 370 | 316 | ||||||||||||||
Operating expenses | 316 | 247 | 227 | 167 | 145 | 143 | 119 | ||||||||||||||
Net income | $ | 98 | $ | 181 | $ | 205 | $ | 260 | $ | 256 | $ | 227 | $ | 197 | |||||||
HAROUN COMPANY | |||||||||||||||||||||
Comparative Balance Sheets | |||||||||||||||||||||
December 31, 2017–2011 | |||||||||||||||||||||
($ thousands) | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
Assets | |||||||||||||||||||||
Cash | $ | 122 | $ | 162 | $ | 168 | $ | 172 | $ | 178 | $ | 176 | $ | 182 | |||||||
Accounts receivable, net | 880 | 924 | 836 | 641 | 565 | 535 | 378 | ||||||||||||||
Merchandise inventory | 3,183 | 2,317 | 2,024 | 1,706 | 1,532 | 1,301 | 944 | ||||||||||||||
Other current assets | 82 | 74 | 45 | 81 | 69 | 70 | 36 | ||||||||||||||
Long-term investments | 0 | 0 | 0 | 251 | 251 | 251 | 251 | ||||||||||||||
Plant assets, net | 3,894 | 3,879 | 3,395 | 1,914 | 1,979 | 1,759 | 1,509 | ||||||||||||||
Total assets | $ | 8,161 | $ | 7,356 | $ | 6,468 | $ | 4,765 | $ | 4,574 | $ | 4,092 | $ | 3,300 | |||||||
Liabilities and Equity | |||||||||||||||||||||
Current liabilities | $ | 2,051 | $ | 1,725 | $ | 1,131 | $ | 941 | $ | 817 | $ | 772 | $ | 498 | |||||||
Long-term liabilities | 2,192 | 1,910 | 1,858 | 863 | 881 | 954 | 716 | ||||||||||||||
Common stock | 1,485 | 1,485 | 1,485 | 1,320 | 1,320 | 1,155 | 1,155 | ||||||||||||||
Other paid-in capital | 371 | 371 | 371 | 330 | 330 | 289 | 289 | ||||||||||||||
Retained earnings | 2,062 | 1,865 | 1,623 | 1,311 | 1,226 | 922 | 642 | ||||||||||||||
Total liabilities and equity | $ | 8,161 | $ | 7,356 | $ | 6,468 | $ | 4,765 | $ | 4,574 | $ | 4,092 | $ | 3,300 | |||||||
Required:
1. Complete the below table to calculate the trend
percents for all components of both statements using 2011 as the
base year. (Round your percentage answers to 1 decimal
place.)
Comp IS
Comp BS
Complete the below table to calculate the trend percents for all components of comparative income statements using 2011 as the base year.
|
omplete the below table to calculate the trend percents for all components of comparative balance sheets using 2011 as the base year.
|
In: Accounting
Activity-Based Product Costing
Sweet Sugar Company manufactures three products (white sugar, brown sugar, and powdered sugar) in a continuous production process. Senior management has asked the controller to conduct an activity-based costing study. The controller identified the amount of factory overhead required by the critical activities of the organization as follows:
Activity | Budgeted Activity Cost | |||
Production | $427,000 | |||
Setup | 187,000 | |||
Inspection | 120,000 | |||
Shipping | 131,200 | |||
Customer service | 80,400 | |||
Total | $945,600 |
The activity bases identified for each activity are as follows:
Activity | Activity Base |
Production | Machine hours |
Setup | Number of setups |
Inspection | Number of inspections |
Shipping | Number of customer orders |
Customer service | Number of customer service requests |
The activity-base usage quantities and units produced for the three products were determined from corporate records and are as follows:
Machine Hours | Number of Setups |
Number of Inspections |
Number of Customer Orders |
Customer Service Requests |
Units | ||||||||
White sugar | 3,080 | 130 | 300 | 820 | 60 | 7,700 | |||||||
Brown sugar | 1,960 | 190 | 450 | 2,260 | 380 | 4,900 | |||||||
Powdered sugar | 1,960 | 180 | 750 | 1,020 | 160 | 4,900 | |||||||
Total | 7,000 | 500 | 1,500 | 4,100 | 600 | 17,500 |
Each product requires 0.9 machine hour per unit.
Required:
If required, round all per unit amounts to the nearest cent.
1. Determine the activity rate for each activity.
Production | $ per machine hour |
Setup | $ per setup |
Inspection | $ per move |
Shipping | $ per cust. ord. |
Customer service | $ per customer service request |
2. Determine the total and per-unit activity cost for all three products.
Total Activity Cost | Activity Cost Per Unit | |
White sugar | $ | $ |
Brown sugar | ||
Powdered sugar |
3. Why aren’t the activity unit costs equal across all three products since they require the same machine time per unit?
The unit costs are different because the products consume many activities in ratios different from the
In: Accounting
You are the financial accountant for Superstore Ltd, and are in the process of preparing its financial statements for the year ended 30 June 2018. Whilst preparing the financial statements, you become aware of the following situations:
On 1 July 2017, the directors made a decision, using
information obtained over the last couple of years, to revise the
useful life of an item of manufacturing equipment. The
equipment was acquired on 1 July 2015 for $800,000, and has been
depreciated on a straight-line basis, based on an estimated useful
life of 10 years and residual value of nil. Superstore Ltd
uses the cost model for manufacturing equipment. The
directors estimate that as at 1 July 2017, the equipment has a
remaining useful life of 6 years and a residual value of nil.
No depreciation has been recorded as yet for the year ended
30 June 2018 as the directors were unsure how to account for the
change in the 2018 financial statements, and unsure whether the
2016 and 2017 financial statements will need to be revised as a
result of the change.
In June 2018, the accounts payable officer discovered
that an invoice for repairs to equipment, with an amount due of
$20,000, incurred in June 2017, had not been paid or provided for
in the 2017 financial statements. The invoice was paid on 12
July 2018. The repairs are deductible for tax purposes.
The accountant responsible for preparing the company’s income
tax returns will amend the 2017 tax return, and the company will
receive a tax refund of $6,000 as a result (30% x $20,000).
No journal entries have been done as yet in the accounting
records of Superstore Ltd, as the directors are unsure how to
account for this situation, and what period adjustments need to be
made in.
Superstore Ltd holds shares in a listed public
company, ABC Ltd, which are valued in the draft financial
statements on 30 June 2018 at their market value on that date -
$600,000. A major fall in the stock market occurred on 10
July 2018, and the value of Superstore’s shares in ABC Ltd declined
to $250,000.
On 21 July 2018, you discovered a cheque dated 20
April 2018 of $32,000 authorised by the company’s previous
accountant, Max. The payment was for the purchase of a swimming
pool at Max’s house. The payment had been recorded in the
accounting system as an advertising expense. You advise the
directors of this fraudulent activity, and they will
investigate.
Assume that each event is material.
Required:
i) State the appropriate accounting treatment for each
situation. Provide explanations and references to relevant
paragraphs in the accounting standards to support your answers.
Where adjustments to Superstore Ltd’s financial statements
are required, explain which financial statements need to be
adjusted (ie. 2016, 2017, 2018 or 2019).
ii) Prepare any note disclosures and adjusting journal entries that are needed in the 2018 financial statements for each situation
In: Accounting