C&S Marketing (CSM) recently hired a new marketing director, Jeff Otos, for its downtown Minneapolis office. As part of the arrangement, CSM agreed on February 28, 2018, to advance Jeff $50,000 on a one-year, 8 percent note, with interest to be paid at maturity on February 28, 2019. CSM prepares financial statements on June 30 and December 31.
Prepare the journal entry CSM will make when the note is established, accrue interest on June 30 and December 31, and the interest and principal payments on February 28, 2019. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Do not round intermediate calculations. Round your final answers to whole dollar amount.)
In: Accounting
On January 1, 20X8, Liv Ltd. (LL), a Canadian company, acquired
90% of Marcus Co. (MC), a foreign company for FC 623,200. At the
acquisition date, the carrying value of MC’s net assets equaled
their fair value except for the equipment, which had a carrying
value of FC 800,000 and a fair value of FC 880,000. At the
acquisition date, MC’s equipment had a remaining useful life of 10
years. There was an FC 4,000 impairment of the goodwill which
occurred evenly throughout 20X8.
Selected financial statements for LL and MC are presented
below.
Liv Ltd.
Statement of Financial Position
As of December 31, 20X8
(in $ CDN)
Assets:
Noncurrent assets:
Plant and equipment, net 2,752,000
Investment in Marcus Co. 1,371,040
4,123,040
Current assets:
Inventory 1,376,000
Accounts receivable 700,000
Cash and cash equivalents 562,080
2,638,080
Total assets 6,761,120
Shareholders’ Equity:
Share capital 1,376,000
Retained earnings 2,601,520
3,977,520
Liabilities:
Noncurrent liabilities:
Notes payable 1,860,000
Current liabilities:
Accounts payable and accrued liabilities
923,600
Total liabilities 2,783,600
Total shareholders’ equity and liabilities 6,761,120
Liv Ltd.
Statement of Income
For the year ended December 31, 20X8
(in $ CDN)
Sales 16,472,000
Dividend income 180,080
= 16,652,080
Cost of sales 8,256,000
Other expenses* 7,124,000 (15,380,000)
Net income 1,272,080
*includes depreciation
LL declared and paid dividends of $928,000 CDN on December 31, 20X8.
Marcus Co.
Statement of Financial Position
(in FC)
Dec. 31, Jan. 1
20X8 20X8
Assets:
Noncurrent assets:
Equipment, net 720,000 800,000
Current assets:
Inventory 484,000 364,000
Accounts receivable 408,000 280,000
Cash 360,000 164,000
1,252,000 808,000
Total assets 1,972,000 1,608,000
Shareholders’ equity:
Share capital 400,000. 400,000
Retained earnings 390,000 146,000
= 790,000 = 546,000
Liabilities:
Noncurrent liabilities:
Notes payable 640,000 640,000
Current liabilities:
Accounts payable 542,000 422,000
Total liabilities 1,182,000. 1,062,000
Total shareholders’ equity and liabilities 1,972,000 1,608,000
Marcus Co.
Statement of Income
For the year ended December 31, 20X8
(in FC)
Sales 8,400,000
Cost of sales 5,304,000
Other expenses* 2,688,000 (7,992,000)
408,000
*includes depreciation
Marcus Co.
Statement of Changes in Equity – Retained Earnings Section
For the year ended December 31, 20X8
(in FC)
Retained earnings, January 1, 20X8 146,000
Net income 408,000
Dividends declared (164,000)
Retained earnings, December 31, 20X8 = 390,000
MC declared and paid FC164,000 in dividends on December 31,
20X8.
Selected Exchange Rates
January 1, 20X8 FC1 = $2.20 CDN
December 31, 20X8 FC1 = $2.44 CDN
Date when ending inventory was purchased FC1 = $2.38 CDN
Average rate for 20X8 FC1 = $2.32 CDN
Required:
In: Accounting
Menlo Company distributes a single product. The company’s sales and expenses for last month follow:
| Total | Per Unit | |||||
| Sales | $ | 320,000 | $ | 20 | ||
| Variable expenses | 224,000 | 14 | ||||
| Contribution margin | 96,000 | $ | 6 | |||
| Fixed expenses | 73,800 | |||||
| Net operating income | $ | 22,200 | ||||
Required:
1. What is the monthly break-even point in unit sales and in dollar sales?
2. Without resorting to computations, what is the total contribution margin at the break-even point?
3-a. How many units would have to be sold each month to attain a target profit of $32,400?
3-b. Verify your answer by preparing a contribution format income statement at the target sales level.
4. Refer to the original data. Compute the company's margin of safety in both dollar and percentage terms.
5. What is the company’s CM ratio? If sales increase by $74,000 per month and there is no change in fixed expenses, by how much would you expect monthly net operating income to increase?
In: Accounting
Exercise 7-48 (Algorithmic) Depreciation Methods Berkshire Corporation purchased a copying machine for $9,800 on January 1, 2019. The machine's residual value was $1,175 and its expected life was 5 years or 2,000,000 copies. Actual usage was 480,000 copies in the first year and 462,000 in the second year. Required: 1. Compute depreciation expense for 2019 and 2020 using the: a. Straight-line method. Depreciation expense: $fill in the blank 1 per year b. Double-declining-balance method. Depreciation Expense 2019 $fill in the blank 2 2020 $fill in the blank 3 c. Units-of-production method. (Do not round intermediate calculations. Round your final answers to the nearest whole dollar.) Depreciation Expense 2019 $fill in the blank 4 2020 $fill in the blank 5 2. For each depreciation method, what is the book value of the machine at the end of 2019? At the end of 2020? If required, round your answers to the nearest whole dollar. 2019 2020 a. Straight-line method $fill in the blank 6 $fill in the blank 7 b. Double-declining-balance method $fill in the blank 8 $fill in the blank 9 c. Units-of-production method $fill in the blank
10 $fill in the blank 11
In: Accounting
9.
Profitability Ratios
The following selected data were taken from the financial statements of Vidahill Inc. for December 31, 20Y7, 20Y6, and 20Y5:
| December 31 | |||||||
| 20Y7 | 20Y6 | 20Y5 | |||||
| Total assets | $220,000 | $198,000 | $176,000 | ||||
| Notes payable (8% interest) | 70,000 | 70,000 | 70,000 | ||||
| Common stock | 28,000 | 28,000 | 28,000 | ||||
| Preferred 3% stock, $100 par | 14,000 | 14,000 | 14,000 | ||||
| (no change during year) | |||||||
| Retained earnings | 79,080 | 55,150 | 42,000 | ||||
The 20Y7 net income was $24,350, and the 20Y6 net income was $13,570. No dividends on common stock were declared between 20Y5 and 20Y7. Preferred dividends were declared and paid in full in 20Y6 and 20Y7.
a. Determine the return on total assets, the return on stockholders' equity, and the return on common stockholders’ equity for the years 20Y6 and 20Y7. Round percentages to one decimal place.
| 20Y7 | 20Y6 | |||
| Return on total assets | % | % | ||
| Return on stockholders’ equity | % | % | ||
| Return on common stockholders’ equity | % | % | ||
In: Accounting
On January 1, 20X8, Liv Ltd. (LL), a Canadian company, acquired
90% of Marcus Co. (MC), a foreign company for FC 623,200. At the
acquisition date, the carrying value of MC’s net assets equaled
their fair value except for the equipment, which had a carrying
value of FC 800,000 and a fair value of FC 880,000. At the
acquisition date, MC’s equipment had a remaining useful life of 10
years. There was an FC 4,000 impairment of the goodwill which
occurred evenly throughout 20X8.
Selected financial statements for LL and MC are presented
below.
Liv Ltd.
Statement of Financial Position
As of December 31, 20X8
(in $ CDN)
Assets:
Noncurrent assets:
Plant and equipment, net 2,752,000
Investment in Marcus Co. 1,371,040
4,123,040
Current assets:
Inventory 1,376,000
Accounts receivable 700,000
Cash and cash equivalents 562,080
2,638,080
Total assets 6,761,120
Shareholders’ Equity:
Share capital 1,376,000
Retained earnings 2,601,520
3,977,520
Liabilities:
Noncurrent liabilities:
Notes payable 1,860,000
Current liabilities:
Accounts payable and accrued liabilities
923,600
Total liabilities 2,783,600
Total shareholders’ equity and liabilities 6,761,120
Liv Ltd.
Statement of Income
For the year ended December 31, 20X8
(in $ CDN)
Sales 16,472,000
Dividend income 180,080
= 16,652,080
Cost of sales 8,256,000
Other expenses* 7,124,000 (15,380,000)
Net income 1,272,080
*includes depreciation
LL declared and paid dividends of $928,000 CDN on December 31, 20X8.
Marcus Co.
Statement of Financial Position
(in FC)
Dec. 31, Jan. 1
20X8 20X8
Assets:
Noncurrent assets:
Equipment, net 720,000 800,000
Current assets:
Inventory 484,000 364,000
Accounts receivable 408,000 280,000
Cash 360,000 164,000
1,252,000 808,000
Total assets 1,972,000 1,608,000
Shareholders’ equity:
Share capital 400,000. 400,000
Retained earnings 390,000 146,000
= 790,000 = 546,000
Liabilities:
Noncurrent liabilities:
Notes payable 640,000 640,000
Current liabilities:
Accounts payable 542,000 422,000
Total liabilities 1,182,000. 1,062,000
Total shareholders’ equity and liabilities 1,972,000 1,608,000
Marcus Co.
Statement of Income
For the year ended December 31, 20X8
(in FC)
Sales 8,400,000
Cost of sales 5,304,000
Other expenses* 2,688,000 (7,992,000)
408,000
*includes depreciation
Marcus Co.
Statement of Changes in Equity – Retained Earnings Section
For the year ended December 31, 20X8
(in FC)
Retained earnings, January 1, 20X8 146,000
Net income 408,000
Dividends declared (164,000)
Retained earnings, December 31, 20X8 = 390,000
MC declared and paid FC164,000 in dividends on December 31,
20X8.
Selected Exchange Rates
January 1, 20X8 FC1 = $2.20 CDN
December 31, 20X8 FC1 = $2.44 CDN
Date when ending inventory was purchased FC1 = $2.38 CDN
Average rate for 20X8 FC1 = $2.32 CDN
Required:
In: Accounting
10.
Six Measures of Solvency or Profitability
The following data were taken from the financial statements of Gates Inc. for the current fiscal year.
| Property, plant, and equipment (net) | $2,127,400 | |||||
| Liabilities: | ||||||
| Current liabilities | $194,000 | |||||
| Note payable, 6%, due in 15 years | 967,000 | |||||
| Total liabilities | $1,161,000 | |||||
| Stockholders' equity: | ||||||
| Preferred $4 stock, $100 par (no change during year) | $1,161,000 | |||||
| Common stock, $10 par (no change during year) | 1,161,000 | |||||
| Retained earnings: | ||||||
| Balance, beginning of year | $1,238,000 | |||||
| Net income | 451,000 | $1,689,000 | ||||
| Preferred dividends | $46,440 | |||||
| Common dividends | 94,560 | 141,000 | ||||
| Balance, end of year | 1,548,000 | |||||
| Total stockholders' equity | $3,870,000 | |||||
| Sales | $23,053,500 | |||||
| Interest expense | $58,020 | |||||
Assuming that total assets were $4,779,000 at the beginning of the current fiscal year, determine the following. When required, round to one decimal place.
| a. Ratio of fixed assets to long-term liabilities | |
| b. Ratio of liabilities to stockholders' equity | |
| c. Asset turnover | |
| d. Return on total assets | % |
| e. Return on stockholders’ equity | % |
| f. Return on common stockholders' equity | % |
In: Accounting
On January 1, 20X8, Liv Ltd. (LL), a Canadian company, acquired
90% of Marcus Co. (MC), a foreign company for FC 623,200. At the
acquisition date, the carrying value of MC’s net assets equaled
their fair value except for the equipment, which had a carrying
value of FC 800,000 and a fair value of FC 880,000. At the
acquisition date, MC’s equipment had a remaining useful life of 10
years. There was an FC 4,000 impairment of the goodwill which
occurred evenly throughout 20X8.
Selected financial statements for LL and MC are presented
below.
Liv Ltd.
Statement of Financial Position
As of December 31, 20X8
(in $ CDN)
Assets:
Noncurrent assets:
Plant and equipment, net 2,752,000
Investment in Marcus Co. 1,371,040
4,123,040
Current assets:
Inventory 1,376,000
Accounts receivable 700,000
Cash and cash equivalents 562,080
2,638,080
Total assets 6,761,120
Shareholders’ Equity:
Share capital 1,376,000
Retained earnings 2,601,520
3,977,520
Liabilities:
Noncurrent liabilities:
Notes payable 1,860,000
Current liabilities:
Accounts payable and accrued liabilities
923,600
Total liabilities 2,783,600
Total shareholders’ equity and liabilities 6,761,120
Liv Ltd.
Statement of Income
For the year ended December 31, 20X8
(in $ CDN)
Sales 16,472,000
Dividend income 180,080
= 16,652,080
Cost of sales 8,256,000
Other expenses* 7,124,000 (15,380,000)
Net income 1,272,080
*includes depreciation
LL declared and paid dividends of $928,000 CDN on December 31, 20X8.
Marcus Co.
Statement of Financial Position
(in FC)
Dec. 31, Jan. 1
20X8 20X8
Assets:
Noncurrent assets:
Equipment, net 720,000 800,000
Current assets:
Inventory 484,000 364,000
Accounts receivable 408,000 280,000
Cash 360,000 164,000
1,252,000 808,000
Total assets 1,972,000 1,608,000
Shareholders’ equity:
Share capital 400,000. 400,000
Retained earnings 390,000 146,000
= 790,000 = 546,000
Liabilities:
Noncurrent liabilities:
Notes payable 640,000 640,000
Current liabilities:
Accounts payable 542,000 422,000
Total liabilities 1,182,000. 1,062,000
Total shareholders’ equity and liabilities 1,972,000 1,608,000
Marcus Co.
Statement of Income
For the year ended December 31, 20X8
(in FC)
Sales 8,400,000
Cost of sales 5,304,000
Other expenses* 2,688,000 (7,992,000)
408,000
*includes depreciation
Marcus Co.
Statement of Changes in Equity – Retained Earnings Section
For the year ended December 31, 20X8
(in FC)
Retained earnings, January 1, 20X8 146,000
Net income 408,000
Dividends declared (164,000)
Retained earnings, December 31, 20X8 = 390,000
MC declared and paid FC164,000 in dividends on December 31,
20X8.
Selected Exchange Rates
January 1, 20X8 FC1 = $2.20 CDN
December 31, 20X8 FC1 = $2.44 CDN
Date when ending inventory was purchased FC1 = $2.38 CDN
Average rate for 20X8 FC1 = $2.32 CDN
Required:
In: Accounting
Allocating Joint Costs Using the Sales-Value-at-Split-Off Method Orchard Fresh, Inc., purchases apples from local orchards and sorts them into four categories. Grade A are large blemish-free apples that can be sold to gourmet fruit sellers. Grade B apples are smaller and may be slightly out of proportion. These are packed in boxes and sold to grocery stores. Apples for slices are even smaller than Grade B apples and have blemishes. Apples for applesauce are of lower grade than apples for slices, yet still suitable for canning. Information on a recent purchase of 20,000 pounds of apples is as follows: Assume that Orchard Fresh, Inc., uses the sales-value-at-split-off method of joint cost allocation and has provided the following information about the four grades of apples: Grades Pounds Price at Split-Off (per lb.) Grade A 1,800 $4.00 Grade B 5,000 1.00 Slices 8,000 0.50 Applesauce 5,200 0.10 Total 20,000 Total joint cost is $18,000. Required: 1. Allocate the joint cost to the four grades of apples using the sales-value-at-split-off method. Round your allocation percentages to four decimal places and round the allocated costs to the nearest dollar. Joint Cost Grades Allocation Grade A $ Grade B Slices Applesauce Total $ 2. What if the price at split-off of Grade B apples increased to $1.20 per pound? How would that affect the allocation of cost to Grade B apples? How would it affect the allocation of cost to the remaining grades? Round your allocation percentages to four decimal places and round the allocated costs to the nearest dollar. Joint Cost Grades Allocation Grade A $ Grade B Slices Applesauce Total $
In: Accounting
The Matsui Lubricants plant uses the FIFO method to account for its work-in-process inventories. The accounting records show the following information for a particular day:
Beginning WIP inventory
Direct materials $ 1,000
Conversion costs 437
Current period costs
Direct materials 15,995
Conversion costs 13,992
Quantity information is obtained from the manufacturing records and includes the following:
Beginning inventory 400 units (70% complete as to materials, 55% complete as to conversion)
Current period units started 5,100 units
Ending inventory 1,300 units (50% complete as to materials, 20% complete as to conversion)
Compute the cost of goods transferred out and the ending inventory using the FIFO method. (Do not round intermediate calculations.)
In: Accounting
Problem 13-6 Various contingencies [LO13-5, 13-6]
Eastern Manufacturing is involved with several situations that
possibly involve contingencies. Each is described below. Eastern’s
fiscal year ends December 31, and the 2018 financial statements are
issued on March 15, 2019.
Required:
1. Determine the appropriate means of reporting
each situation.
2. Prepare the appropriate
journal entries for these situations.
In: Accounting
Allocating Joint Costs Using the Net Realizable Value Method A company manufactures three products, L-Ten, Triol, and Pioze, from a joint process. Each production run costs $12,600. None of the products can be sold at split-off, but must be processed further. Information on one batch of the three products is as follows: Product Gallons Further Processing Cost per Gallon Eventual Market Price per Gallon L-Ten 3,500 $0.60 $2.60 Triol 4,000 0.90 5.10 Pioze 2,000 1.40 6.00 Required: 1. Allocate the joint cost to L-Ten, Triol, and Pioze using the net realizable value method. Round your allocation percentages to four decimal places and round the allocated costs to the nearest dollar. Joint Cost Grades Allocation L-Ten $ Triol Pioze Total $ 2. What if it cost $1.90 to process each gallon of Triol beyond the split-off point? How would that affect the allocation of joint cost to the three products? Round your allocation percentages to four decimal places and round the allocated costs to the nearest dollar. Joint Cost Grades Allocation L-Ten $ Triol Pioze Total $
In: Accounting
Problem 13-1 Bank loan; accrued interest [LO13-2]
Blanton Plastics, a household plastic product manufacturer,
borrowed $14 million cash on October 1, 2018, to provide working
capital for year-end production. Blanton issued a four-month, 12%
promissory note to L&T Bank under a prearranged short-term line
of credit. Interest on the note was payable at maturity. Each
firm’s fiscal period is the calendar year.
Required:
1. Prepare the journal entries to record (a) the
issuance of the note by Blanton Plastics and (b) L&T Bank’s
receivable on October 1, 2018.
2. Prepare the journal entries by both firms to
record all subsequent events related to the note through January
31, 2019.
3. Suppose the face amount of the note was
adjusted to include interest (a noninterest-bearing note) and 12%
is the bank’s stated discount rate. (a) Prepare the journal entries
to record the issuance of the noninterest-bearing note by Blanton
Plastics on October 1, 2018, the adjusting entry at December 31,
and payment of the note at maturity. (b) What would be the
effective interest rate?
In: Accounting
Your client, Gwendolyn R. Nichols, SSN: 113-33-3333, DOB: 05-01-1941, attends her annual appointment with you to discuss the filing of her 2018 Federal Income Tax return. Gwendolyn is a widow, her husband, Harold T. Nichols, SSN: 144-44-4444, DOB: 05-13-1939, died on December 11, 2017 of natural causes. She tells you that she paid $11,000 in funeral expenses in January of 2018. Gwendolyn cares for two of her great-grandchildren, Jordan A. Lancaster, SSN: 115-55-5555, DOB: 12-15-2009 and Rose G. Lancaster, SSN: 116-66-6666, DOB: 08-03-2013. Her great-grandchildren live with her full-time. Gwendolyn’s grand-daughter, Therese Lancaster, SSN: 117-77-7777, DOB 03-15-1990, the mother of Gwendolyn’s great-grandchildren, lived with Gwendolyn from May of 2017 through January of 2019. She had a few off and on jobs, Gwendolyn isn’t sure how much she made from work, but says that it wasn’t very much because she wasn’t employed most of the time she lived with her. Gwendolyn tells you that she decreased her hours as a clerk at the library this year and that now she only works about 10 hours each week. She has a W-2 from the library reporting $12,500 in wages. She receives social security benefits of $1,000 per month and she still receives about $10,000 each year in tax-exempt interest. She also receives $750.00 per month from her late husband’s pension. She has provided you with all of the supporting tax documents for these items of income. She owns the residence at 123 West Kansas Street, Pittsburg, Kansas 66762 and has a small mortgage on the property which she took out several years ago to pay for a new roof. She paid real estate property tax on her home of $750. She also owns a 2010 Buick LeSabre and she provides you with a copy of the property tax statement. Gwendolyn is on Medicare and most of her medical expenses are paid. However, she advises you that she paid a total of $1,000 in medical services for various doctor’s appointments, eye glasses and prescriptions for herself. Jordan and Rose have Kansas HealthWave insurance which costs Gwendolyn $100 dollars a month. She also had $500 in additional health care costs for her great-grandchildren. Gwendolyn is an active member of her local Christian church and she donated $500 to the church in the form of cash charitable contributions and she made them a quilt which she donated for a fund-raising raffle. The quilt cost her about $200 for materials and she estimates its value at $600. Gwendolyn provides you the following documents related to her 2018 tax return: W-2 from the Pittsburg Community Library 1099 SSA Social Security Statement 1099-INT from Security Investments, Inc. 1099-R from the Fireman’s Pension fund 2018 Real Estate Property Tax Receipt 2018 Personal Property Tax Receipt Charitable contributions statements 1099-G regarding State of Kansas Tax Refund for 2017 1098 Mortgage Interest Statement Tax Bill for preparation of 2017 taxes, paid Gwendolyn requests that you complete her 2018 federal income tax return. For purposes of this assignment you may assume that all persons are covered by insurance for the entire year. You do not need to complete a state income tax return. You also do not need to concern yourself with any child tax credits. Please complete all attached forms and show how you calculated tax. In addition to completing his tax return, please also answer the following questions:
3. Should she file with a standard or itemized deductions, why?
In: Accounting
A15-11 Convertible Debt; Investor Option versus Conversion Mandatory (LO 15-3, 15-4)
AMC Ltd. issued five-year, 5% bonds for their par value of
$900,000 on 1 January 20X1. Interest is paid annually. The bonds
are convertible to common shares at a rate of 50 common shares for
every $1,000 bond.
(PV of $1, PVA of $1, and PVAD of $1.) (Use appropriate
factor(s) from the tables
provided.)
Required:
1. Assume that the bonds were convertible at the investor’s option
and that the conversion option was valued at $73,800.
a. Provide the journal entry on issuance. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
b. Calculate interest expense for each year of the bond’s five-year
life. Use an interest rate of 7% for this requirement.
(Round your intermediate calculations and final answers to
the nearest whole dollar.)
c. Provide the journal entry to record maturity of the bond
assuming shareholders convert their bonds to common shares.
(If no entry is required for a transaction/event, select
"No journal entry required" in the first account
field.)
d. Assume instead that the bonds were repaid for $940,000 after interest was paid in Year 3. Provide the journal entry for retirement, assuming $68,000 of the payment related to the option and the rest related to the bond. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your intermediate and final answers to the nearest whole dollar.)
2. Assume that the bonds were mandatorily convertible at
maturity.
a. Calculate the portion of the original proceeds relating to
interest and the equity portion. Use a discount rate of 6%.
(Round your final answers to the nearest whole dollar.
Round time value factor to 5 decimal places.)
b. Provide the journal entry on issuance. (If no entry
is required for a transaction/event, select "No journal entry
required" in the first account field. Round your final answers to
the nearest whole dollar. Round time value factor to 5 decimal
places.)
In: Accounting