Alaskan Fisheries, Inc., processes salmon for various distributors and it uses the weighted-average method in its process costing system. The company has two processing departments—Cleaning and Packing. Data relating to pounds of salmon processed in the Cleaning Department during July are presented below:
| Percent Completed | |||||
| Pounds of Salmon | Materials | Labor and Overhead | |||
| Work in process inventory, July 1 | 31,000 | 100 | % | 60 | % |
| Work in process inventory, July 31 | 24,000 | 100 | % | 90 | % |
A total of 500,000 pounds of salmon were started into processing during July. All materials are added at the beginning of processing in the Cleaning Department.
Required:
Compute the Cleaning Department's equivalent units of production for materials and for labor and overhead in the month of July.
In: Accounting
In year 0, Longworth Partnership purchased a machine for $58,500 to use in its business. In year 3, Longworth sold the machine for $36,600. Between the date of the purchase and the date of the sale, Longworth depreciated the machine by $26,000. a.What is the amount and character of the gain Longworth will recognize on the sale? b.What is the amount and character of the gain Longworth will recognize on the sale if the sale proceeds were increased to $59,750? c. What is the amount and character of the gain Longworth will recognize on the sale if the sale proceeds were decreased to $19,200 (before the §1231 netting process, if applicable)?
In: Accounting
2 a) A production manager concerned about the relationship of machine hours and indirect labour cost. Estimate the following data to help manager the unit properly in future. The results are as shown below.
|
Week |
Machine Hour |
Indirect Labour (cost) |
|
1 |
68 |
1190 |
|
2 |
88 |
1211 |
|
3 |
62 |
1004 |
|
4 |
72 |
917 |
|
5 |
60 |
770 |
|
6 |
96 |
1456 |
|
7 |
78 |
1180 |
|
8 |
46 |
710 |
|
9 |
82 |
1316 |
|
10 |
94 |
1032 |
|
11 |
68 |
752 |
|
12 |
48 |
963 |
Required: Using least square method;
In: Accounting
Sales Territory and Salesperson Profitability Analysis
Havasu Off-Road Inc. manufactures and sells a variety of commercial vehicles in the Northeast and Southwest regions. There are two salespersons assigned to each territory. Higher commission rates go to the most experienced salespersons. The following sales statistics are available for each salesperson:
| Northeast | Southwest | |||||||
| Rene | Steve | Colleen | Paul | |||||
| Average per unit: | ||||||||
| Sales price | $15,500 | $16,000 | $14,000 | $18,000 | ||||
| Variable cost of goods sold | $9,300 | $8,000 | $8,400 | $9,000 | ||||
| Commission rate | 8% | 12% | 10% | 8% | ||||
| Units sold | 36 | 24 | 40 | 60 | ||||
| Manufacturing margin ratio | 40% | 50% | 40% | 50% | ||||
a. 1. Prepare a contribution margin by salesperson report. Calculate the contribution margin ratio for each salesperson.
| Havasu Off-Road Inc. | ||||
| Contribution Margin by Salesperson | ||||
| Rene | Steve | Colleen | Paul | |
| Sales | $ | $ | $ | $ |
| Variable cost of goods sold | ||||
| Manufacturing margin | $ | $ | $ | $ |
| Variable commission expense | ||||
| Contribution margin | $ | $ | $ | $ |
| Contribution margin ratio | % | % | % | % |
a. 2. Interpret the report.
Paul earns the highest contribution margin and has the highest contribution margin ratio. This is because he sells the most units, has a low commission rate, and sells a product mix with a high manufacturing margin. Steve also sells products with a high average manufacturing margin but at a high commission rate. Colleen has the poorest contribution margin ratio among the four salespersons. Although Rene has a high variable cost of goods sold and also sells products with a low average sales price per unit, she has the second highest total contribution margin.
b. 1. Prepare a contribution margin by territory report. Calculate the contribution margin for each territory as a percent, rounded to one decimal place.
| Havasu Off-Road Inc. | ||
| Contribution Margin by Territory | ||
| Northeast | Southwest | |
| Sales | $ | $ |
| Variable cost of goods sold | ||
| Manufacturing margin | $ | $ |
| Variable commission expense | ||
| Contribution margin | $ | $ |
| Contribution margin ratio | % | % |
b. 2. Interpret the report.
The Southwest Region has $ more sales and $ more contribution margin. In the Southwest Region, the salesperson with the highest sales unit volume, has the highest contribution margin ratio. The Southwest Region has the highest performance, even though it also has the salesperson with the lowest contribution margin and contribution margin ratio. The Northeast Region contribution margin is less than the Southwest Region because of the outstanding performance of Paul .
In: Accounting
Scribners Corporation produces fine papers in three production departments—Pulping, Drying, and Finishing. In the Pulping Department, raw materials such as wood fiber and rag cotton are mechanically and chemically treated to separate their fibers. The result is a thick slurry of fibers. In the Drying Department, the wet fibers transferred from the Pulping Department are laid down on porous webs, pressed to remove excess liquid, and dried in ovens. In the Finishing Department, the dried paper is coated, cut, and spooled onto reels. The company uses the weighted-average method in its process costing system. Data for March for the Drying Department follow:
| Percent Completed | ||||||
| Units | Pulping | Conversion | ||||
| Work in process inventory, March 1 | 3,400 | 100 | % | 80 | % | |
| Work in process inventory, March 31 | 4,000 | 100 | % | 75 | % | |
| Pulping cost in work in process inventory, March 1 | $ | 2,295 | ||||
| Conversion cost in work in process inventory, March 1 | $ | 1,360 | ||||
| Units transferred to the next production department | 166,400 | |||||
| Pulping cost added during March | $ | 116,985 | ||||
| Conversion cost added during March | $ | 73,176 | ||||
No materials are added in the Drying Department. Pulping cost represents the costs of the wet fibers transferred in from the Pulping Department. Wet fiber is processed in the Drying Department in batches; each unit in the above table is a batch and one batch of wet fibers produces a set amount of dried paper that is passed on to the Finishing Department.
Required:
1. Compute the Drying Department's equivalent units of production for pulping and conversion in March.
2. Compute the Drying Department's cost per equivalent unit for pulping and conversion in March.
3. Compute the Drying Department's cost of ending work in process inventory for pulping, conversion, and in total for March.
4. Compute the Drying Department's cost of units transferred out to the Finishing Department for pulping, conversion, and in total in March.
5. Prepare a cost reconciliation report for the Drying Department for March.
In: Accounting
C. Eastwood, A. North, and M. West are manufacturers’
representatives in the architecture business. Their capital
accounts in the ENW partnership for 20X1 were as follows:
| C. Eastwood, Capital | ||||
| 9/1 | 8,500 | 1/1 | 31,300 | |
| 5/1 | 7,500 | |||
| A. North, Capital | ||||
| 3/1 | 9,300 | 1/1 | 41,900 | |
| 7/1 | 5,700 | |||
| 9/1 | 4,800 | |||
| M. West, Capital | ||||
| 8/1 | 13,800 | 1/1 | 51,900 | |
| 4/1 | 8,500 | |||
| 6/1 | 4,900 | |||
Required:
For each of the following independent income-sharing agreements,
prepare an income distribution schedule.
a. Salaries are $15,600 to Eastwood, $20,900 to North, and $18,700
to West. Eastwood receives a bonus of 5 percent of net income after
deducting his bonus. Interest is 10 percent of ending capital
balances. Eastwood, North, and West divide any remainder in a 3:3:4
ratio, respectively. Net income was $78,330. (Amounts that
are to be deducted from an individual partner's capital balance
should be entered with a minus sign.)
eastwood north west total
profit ratio
ending capital
net income
salary
bonus
interest on ending capital balance
residual income
allocate
total
b. Interest is 10 percent of weighted-average capital balances.
Salaries are $24,900 to Eastwood, $22,400 to North, and $26,100 to
West. North receives a bonus of 10 percent of net income after
deducting the bonus and her salary. Any remainder is divided
equally. Net income was $70,030. (Do not round intermediate
calculations. Round the final answers to nearest whole dollar.
Amounts that are to be deducted from an individual partner's
capital balance should be entered with a minus
sign.)
eastwood north west total
profit ratio
ending capital
net income
salary
bonus
interest on ending capital balance
residual income
allocate
total
c. West receives a bonus of 20 percent of net income after
deducting the bonus and the salaries. Salaries are $21,600 to
Eastwood, $18,600 to North, and $16,000 to West. Interest is 10
percent of beginning capital balances. Eastwood, North, and West
divide any remainder in an 8:7:5 ratio, respectively. Net income
was $95,620. (Do not round intermediate calculations.
Amounts that are to be deducted from an individual partner's
capital balance should be entered with a minus
sign.)
eastwood north west total
profit ratio
ending capital
net income
salary
bonus
interest on ending capital balance
residual income
allocate
total
In: Accounting
Pureform, Inc., uses the weighted-average method in its process costing system. It manufactures a product that passes through two departments. Data for a recent month for the first department follow:
| Units | Materials | Labor | Overhead | ||||
| Work in process inventory, beginning | 63,000 | $ | 54,400 | $ | 22,100 | $ | 26,900 |
| Units started in process | 599,000 | ||||||
| Units transferred out | 620,000 | ||||||
| Work in process inventory, ending | 42,000 | ||||||
| Cost added during the month | $ | 719,840 | $ | 272,760 | $ | 332,060 | |
The beginning work in process inventory was 80% complete with respect to materials and 65% complete with respect to labor and overhead. The ending work in process inventory was 60% complete with respect to materials and 50% complete with respect to labor and overhead.
Required:
1. Compute the first department's equivalent units of production for materials, labor, and overhead for the month.
2. Determine the first department's cost per equivalent unit for materials, labor, and overhead for the month
In: Accounting
Required:
In: Accounting
INSTRUCTIONS: Prepare a schedule to determine the correct inventory amount. Provide explanations for each item above, saying why you did or did not make an adjustment for each item.
In: Accounting
Entries for Process Cost System
Preston & Grover Soap Company manufactures powdered detergent. Phosphate is placed in process in the Making Department, where it is turned into granulars. The output of Making is transferred to the Packing Department, where packaging is added at the beginning of the process. On July 1, Preston & Grover Soap Company had the following inventories:
| Finished Goods | $30,010 |
| Work in Process—Making | 11,660 |
| Work in Process—Packing | 15,200 |
| Materials | 6,590 |
Departmental accounts are maintained for factory overhead, which both have zero balances on July 1.
Manufacturing operations for July are summarized as follows:
| a. | Materials purchased on account | $373,810 | |
| b. | Materials requisitioned for use: | ||
| Phosphate—Making Department | $246,930 | ||
| Packaging—Packing Department | 85,890 | ||
| Indirect materials—Making Department | 9,660 | ||
| Indirect materials—Packing Department | 3,460 | ||
| c. | Labor used: | ||
| Direct labor—Making Department | $176,410 | ||
| Direct labor—Packing Department | 119,070 | ||
| Indirect labor—Making Department | 34,160 | ||
| Indirect labor—Packing Department | 61,240 | ||
| d. | Depreciation charged on fixed assets: | ||
| Making Department | $32,210 | ||
| Packing Department | 26,600 | ||
| e. | Expired prepaid factory insurance: | ||
| Making Department | $6,100 | ||
| Packing Department | 2,440 | ||
| f. | Applied factory overhead: | ||
| Making Department | $84,180 | ||
| Packing Department | 93,010 | ||
| g. | Production costs transferred from Making Department to Packing Department | $508,980 | |
| h. | Production costs transferred from Packing Department to Finished Goods | $801,050 | |
| i. | Cost of goods sold during the period | $803,980 | |
Required:
1. Journalize the entries to record the operations, identifying each entry by letter. For a compound transaction, if an amount box does not require an entry, leave it blank.
| Item | Account | Debit | Credit |
|---|---|---|---|
| a. | |||
| b. | |||
| c. | |||
| d. | |||
| e. | |||
| f. | |||
| g. | |||
| h. | |||
| i. | |||
2. Compute the July 31 balances of the inventory accounts.
| Materials | $ |
| Work in Process—Making Department | $ |
| Work in Process—Packing Department | $ |
| Finished Goods | $ |
3. Compute the July 31 balances of the factory overhead accounts.
| Factory Overhead—Making Department | $ | |
| Factory Overhead—Packing Department | $ |
In: Accounting
Cash Budget
The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information:
|
Cash Budget The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information:
The company expects to sell about 12% of its merchandise for cash. Of sales on account, 65% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 85% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of May 1 include cash of $36,000, marketable securities of $51,000, and accounts receivable of $109,600 ($83,000 from April sales and $26,600 from March sales). Sales on account for March and April were $76,000 and $83,000, respectively. Current liabilities as of May 1 include $15,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $15,000 will be made in June. Sonoma’s regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $28,000. Required: 1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign.
2. The budget indicates that the minimum cash balance be maintained in July. This situation can be corrected by and/or by the of the marketable securities, if they are held for such purposes. At the end of May and June, the cash balance will the minimum desired balance. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The company expects to sell about 12% of its merchandise for cash. Of sales on account, 65% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 85% are expected to be paid in the month in which they are incurred and the balance in the following month.
Current assets as of May 1 include cash of $36,000, marketable securities of $51,000, and accounts receivable of $109,600 ($83,000 from April sales and $26,600 from March sales). Sales on account for March and April were $76,000 and $83,000, respectively. Current liabilities as of May 1 include $15,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $15,000 will be made in June. Sonoma’s regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $28,000.
Required:
1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign.
| Sonoma Housewares Inc. | |||
| Cash Budget | |||
| For the Three Months Ending July 31 | |||
| May | June | July | |
| Estimated cash receipts from: | |||
| Cash sales | $ | $ | $ |
| Collection of accounts receivable | |||
| Total cash receipts | $ | $ | $ |
| Estimated cash payments for: | |||
| Manufacturing costs | $ | $ | $ |
| Selling and administrative expenses | |||
| Capital expenditures | |||
| Other purposes: | |||
| Income tax | |||
| Dividends | |||
| Total cash payments | $ | $ | $ |
| Cash increase or (decrease) | $ | $ | $ |
| Cash balance at beginning of month | |||
| Cash balance at end of month | $ | $ | $ |
| Minimum cash balance | |||
| Excess (deficiency) | $ | $ | $ |
2. The budget indicates that the minimum cash balance be maintained in July. This situation can be corrected by and/or by the of the marketable securities, if they are held for such purposes. At the end of May and June, the cash balance will the minimum desired balance.
In: Accounting
Cost of Goods Sold Budget
Magnolia Candle Inc. budgeted production of 74,200 candles in 20Y4. Wax is required to produce a candle. Assume that eight ounces (one-half of a pound) of wax is required for each candle. The estimated January 1, 20Y4, wax inventory is 2,500 pounds. The desired December 31, 20Y4, wax inventory is 2,100 pounds. Candle wax costs $4.10 per pound.
Each candle requires molding. Assume that 12 minutes are required to mold each candle. Molding labor costs $14.00 per hour.
Prepare a cost of goods sold budget for Magnolia Candle Inc., using the information above. Assume that the estimated inventories on January 1, 20Y4, for finished goods and work in process were $9,800 and $3,600, respectively. Also assume that the desired inventories on December 31, 20Y4, for finished goods and work in process were $12,900 and $3,500, respectively. Factory overhead was budgeted at $109,600. Round your interim calculations to nearest cent, if required.
| MAGNOLIA CANDLE INC. | |||
| Cost of Goods Sold Budget | |||
| For the Year Ending December 31, 20Y4 | |||
| $ | |||
| $ | |||
| Direct materials: | |||
| $ | |||
| $ | |||
| Cost of direct materials placed in production | $ | ||
| Total work in process during the period | $ | ||
| $ | |||
| $ | |||
In: Accounting
In: Accounting
Owen Company manufactures bicycles and tricycles. For both products, materials are added at the beginning of the production process, and conversion costs are incurred uniformly. Owen Company uses the FIFO method to compute equivalent units. Production and cost data for the month of March are as follows.
|
|
|
Percentage |
|||
| Work in process units, March 1 | 200 | 80 | % | ||
| Units started into production | 1,430 | ||||
| Work in process units, March 31 | 300 | 40 | % | ||
|
|
||
| Work in process units, March 1 | $ 19,100 | |
| Direct materials | 50,000 | |
| Direct labor | 26,100 | |
| Manufacturing overhead | 29,700 |
|
|
|
Percentage |
|||
| Work in process units, March 1 | 140 | 75 | % | ||
| Units started into production | 1,000 | ||||
| Work in process units, March 31 | 60 | 25 | % | ||
|
|
||
| Work in process units, March 1 | $ 6,300 | |
| Direct materials | 30,200 | |
| Direct labor | 14,200 | |
| Manufacturing overhead | 19,900 |
Calculate the equivalent units of production for materials and conversion costs for both the bicycles and the tricycles. (Round answers to 0 decimal places, e.g. 2,520.)
|
Materials |
Conversion Costs |
|||
| Equivalent Units of bicycles | ||||
| Equivalent Units of tricycles |
Calculate the unit costs of production for materials and conversion costs for both the bicycles and the tricycles. (Round unit costs to 3 decimal places, e.g. 25.215.)
|
Materials |
Conversion Costs |
|||
| Unit costs of bicycles | ||||
| Unit costs of tricycles |
Calculate the assignment of costs to units transferred out and
in process at the end of the accounting period for both the
bicycles and the tricycles. (Round answers to 0 decimal
places, e.g. 2,520.)
Bicycles
|
Costs accounted for: |
||
|
Transferred out |
$ |
|
|
Work in process, March 1 |
||
|
Materials |
$ |
|
|
Conversion costs |
||
|
Total costs |
$ |
Tricycles
|
Costs accounted for: |
||
|
Transferred out |
$ |
|
|
Work in process, March 1 |
||
|
Materials |
$ |
|
|
Conversion costs |
||
|
Total costs |
$ |
Prepare a production cost report for the month of March for the bicycles only. (Round unit costs to 3 decimal places, e.g. 25.123 and all other answers to 0 decimal places, e.g. 2,520.)
|
OWEN COMPANY |
||||||
|
Equivalent Units |
||||||
|
Quantities |
Physical |
|
Conversion |
|||
|
Units to be accounted for |
||||||
|
Work in process, March 1 |
||||||
|
Started into production |
||||||
|
Total units |
||||||
|
Units accounted for |
||||||
|
Completed and transferred out |
||||||
|
Work in process, March 1 |
||||||
|
Started and completed |
||||||
|
Work in process, March 31 |
||||||
|
Total units |
||||||
|
|
|
Conversion |
|
|||
|
Unit costs |
||||||
|
Costs in March |
$ |
$ |
$ |
|||
|
Equivalent units |
||||||
|
Unit costs |
$ |
$ |
$ |
|||
|
Costs to be accounted for |
||||||
|
Work in process, March 1 |
$ |
|||||
|
Started into production |
||||||
|
Total costs |
$ |
|||||
|
Cost Reconciliation Schedule |
||||||
|
Costs accounted for |
||||||
|
Transferred out |
||||||
|
Work in process, March 1 |
$ |
|||||
|
Conversion costs to complete beginning inventory |
||||||
|
Started and completed |
$ |
|||||
|
Work in process, March 31 |
||||||
|
Materials |
||||||
|
Conversion costs |
||||||
|
Total costs |
$ |
|||||
In: Accounting
Waterway Construction Company has entered into a contract
beginning January 1, 2020, to build a parking complex. It has been
estimated that the complex will cost $600,000 and will take 3 years
to construct. The complex will be billed to the purchasing company
at $901,000. The following data pertain to the construction
period.
|
2020 |
2021 |
2022 |
||||
| Costs to date | $246,000 | $432,000 | $612,000 | |||
| Estimated costs to complete | 354,000 | 168,000 | –0– | |||
| Progress billings to date | 270,000 | 546,000 | 901,000 | |||
| Cash collected to date | 240,000 | 496,000 | 901,000 |
(a) Using the percentage-of-completion method,
compute the estimated gross profit that would be recognized during
each year of the construction period. (If answer is 0,
please enter 0. Do not leave any fields
blank.)
| Gross profit recognized in 2020 |
$ |
|
| Gross profit recognized in 2021 |
$ |
|
| Gross profit recognized in 2022 |
$ |
(b) Using the completed-contract method, compute
the estimated gross profit that would be recognized during each
year of the construction period. (If answer is 0,
please enter 0. Do not leave any fields
blank.)
| Gross profit recognized in 2020 |
$ |
|
| Gross profit recognized in 2021 |
$ |
|
| Gross profit recognized in 2022 |
$ |
In: Accounting