The trial balance of pacillo security services inc as of January 1 2018 had the following normal balances
Cash- $93,708
Petty Cash- 100
Accounts Receivable- 22,540
Allowance for doubtful accounts- 1,334
Supplies- 250
Prepaid rent- 3,600
Merchandise inventory (18@$285)- 5,130
Land- 4,000
Salaries Payable- 2,100
Common Stock- 50,000
Retained Earnings- 75,894
During 2018 Pacillo Security Services experienced the following transactions:
Adjustments
DIRECTIONS: PREPARE AN INCOME STATEMENT, A STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY, AND A BALANCE SHEET
In: Accounting
In: Accounting
CSU, Inc., is a calendar year S corporation. CSU’s Form 1120S shows nonseparately stated ordinary income of $120,000 for the year. Taewon owns 30% of the CSU stock throughout the year. The following information is obtained from the corporate records.
Tax-exempt interest income |
$ 4,500 |
Salary paid to Taewon |
(78,000) |
Charitable contributions |
(9,000) |
Dividends received from a non-U.S. corporation |
7,500 |
Short-term capital loss |
(9,000) |
Depreciation recapture income |
16,500 |
Refund of prior state income taxes |
7,500 |
Cost of goods sold |
($108,000) |
Long-term capital loss |
(10,500) |
Administrative expenses |
(27,000) |
Long-term capital gain |
21,000 |
Selling expenses |
(16,500) |
Taewon’s beginning stock basis |
48,000 |
Taewon’s additional stock purchases |
13,500 |
Beginning AAA |
46,500 |
Taewon’s loan to corporation |
30,000 |
In: Accounting
The Bradford Company issued 12% bonds, dated January 1, with a face amount of $96 million on January 1, 2018. The bonds mature on December 31, 2027 (10 years). For bonds of similar risk and maturity, the market yield is 14%. Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the price of the bonds at January 1, 2018. 2. to 4. Prepare the journal entry to record their issuance by The Bradford Company on January 1, 2018, interest on June 30, 2018 and interest on December 31, 2018 (at the effective rate).
In: Accounting
In: Accounting
Analytical procedures are required on every audit.
In: Accounting
Smart Company prepared its annual financial statements dated
December 31, 2020. The company applies the FIFO inventory costing
method; however, the company neglected to apply the LC&NRV
valuation to the ending inventory. The preliminary 2020 statement
of earnings follows:
Sales revenue | $ | 297,000 | ||||
Cost of sales | ||||||
Beginning inventory | $ | 32,700 | ||||
Purchases | 201,000 | |||||
Cost of goods available for sale | 233,700 | |||||
Ending inventory (FIFO cost) | 75,536 | |||||
Cost of sales | 158,164 | |||||
Gross profit | 138,836 | |||||
Operating expenses | 63,700 | |||||
Pretax earnings | 75,136 | |||||
Income tax expense (40%) | 30,054 | |||||
Net earnings | $ | 45,082 | ||||
Assume that you have been asked to restate the 2020 financial
statements to incorporate the LC&NRV inventory valuation rule.
You have developed the following data relating to the ending
inventory at December 31, 2020:
Acquisition Cost | ||||||||||||
Item | Quantity | Unit | Total | Net Realizable Value | ||||||||
A | 3,220 | $ | 4.70 | $ | 15,134 | $ | 5.70 | |||||
B | 1,670 | 6.70 | 11,189 | 5.20 | ||||||||
C | 7,270 | 3.20 | 23,264 | 5.20 | ||||||||
D | 3,370 | 7.70 | 25,949 | 5.70 | ||||||||
$ | 75,536 | |||||||||||
1. Restate the statement of earnings to reflect the valuation of the ending inventory on December 31, 2020, at the LC&NRV. Apply the LC&NRV rule on an item-by-item basis.(FINISHED BELOW ANSWER QUESTION 2)
|
2. Compare and explain the LC&NRV effect on each amount that was changed in part 1. (Negative answers should be indicated by a minus sign.)
In: Accounting
One of the differences between Managerial Accounting and Financial Accounting is reporting flexibility. Financial reporting is restricted by Generally Accepted Accounting Principles whereas reporting in Managerial Accounting has fewer rules.
Why is it permissible to violate Generally Accepted Accounting Principles when preparing reports used strictly by company management? Should external users always have the same information as internal users?
In: Accounting
On April 1, 2017, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company’s first month.
April | 1 | Nozomi invested $34,000 cash and computer equipment worth $25,000 in the company in exchange for common stock. | ||
2 | The company rented furnished office space by paying $2,000 cash for the first month’s (April) rent. | |||
3 | The company purchased $1,400 of office supplies for cash. | |||
10 | The company paid $2,300 cash for the premium on a 12-month insurance policy. Coverage begins on April 11. | |||
14 | The company paid $1,300 cash for two weeks' salaries earned by employees. | |||
24 | The company collected $18,500 cash on commissions from airlines on tickets obtained for customers. | |||
28 | The company paid $1,300 cash for two weeks' salaries earned by employees. | |||
29 | The company paid $550 cash for minor repairs to the company's computer. | |||
30 | The company paid $1,150 cash for this month's telephone bill. | |||
30 | The company paid $2,500 cash in dividends. |
The company's chart of accounts follows:
101 | Cash | 405 | Commissions Earned |
106 | Accounts Receivable | 612 | Depreciation Expense—Computer Equip. |
124 | Office Supplies | 622 | Salaries Expense |
128 | Prepaid Insurance | 637 | Insurance Expense |
167 | Computer Equipment | 640 | Rent Expense |
168 | Accumulated Depreciation—Computer Equip. | 650 | Office Supplies Expense |
209 | Salaries Payable | 684 | Repairs Expense |
307 | Common Stock | 688 | Telephone Expense |
318 | Retained Earnings | 901 | Income Summary |
319 | Dividends | ||
Use the following information:
Required:
1. & 2. Prepare journal
entries to record the transactions for April and post them to the
ledger accounts in Requirement 6b. The company records prepaid and
unearned items in balance sheet accounts.
3. Using account balances from Requirement 6b,
prepare an unadjusted trial balance as of April 30.
4. Journalize and post the adjusting entries for
the month and prepare the adjusted trial balance.
5a. Prepare the income statement for the month of
April 30, 2017.
5b. Prepare the statement of retained earnings for
the month of April 30, 2017.
5c. Prepare the balance sheet at April 30,
2017.
6a. Prepare journal entries to close the temporary
accounts and then post to Requirement 6b.
6b. Post the journal entries to the ledger.
7. Prepare a post-closing trial balance.
In: Accounting
Average Rate of Return Method, Net Present Value Method, and Analysis
The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income from operations and net cash flows from each investment are as follows:
Warehouse | Tracking Technology | |||||||||
Year | Income from Operations |
Net Cash Flow |
Income from Operations |
Net Cash Flow |
||||||
1 | $44,000 | $143,000 | $92,000 | $229,000 | ||||||
2 | 44,000 | 143,000 | 70,000 | 193,000 | ||||||
3 | 44,000 | 143,000 | 35,000 | 136,000 | ||||||
4 | 44,000 | 143,000 | 15,000 | 93,000 | ||||||
5 | 44,000 | 143,000 | 8,000 | 64,000 | ||||||
Total | $220,000 | $715,000 | $220,000 | $715,000 |
Each project requires an investment of $400,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 10% for purposes of the net present value analysis.
Present Value of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 0.890 | 0.826 | 0.797 | 0.756 | 0.694 |
3 | 0.840 | 0.751 | 0.712 | 0.658 | 0.579 |
4 | 0.792 | 0.683 | 0.636 | 0.572 | 0.482 |
5 | 0.747 | 0.621 | 0.567 | 0.497 | 0.402 |
6 | 0.705 | 0.564 | 0.507 | 0.432 | 0.335 |
7 | 0.665 | 0.513 | 0.452 | 0.376 | 0.279 |
8 | 0.627 | 0.467 | 0.404 | 0.327 | 0.233 |
9 | 0.592 | 0.424 | 0.361 | 0.284 | 0.194 |
10 | 0.558 | 0.386 | 0.322 | 0.247 | 0.162 |
Required:
1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place.
Average Rate of Return | |
Warehouse | % |
Tracking Technology | % |
1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value.
Warehouse | Tracking Technology | |
Present value of net cash flow total | $ | $ |
Less amount to be invested | $ | $ |
Net present value | $ | $ |
2. The warehouse has a net present value as tracking technology cash flows occur in time. Thus, if only one of the two projects can be accepted, the would be the more attractive.
In: Accounting
Due to erratic sales of its sole product—a high-capacity battery for laptop computers—PEM, Inc., has been experiencing financial difficulty for some time. The company’s contribution format income statement for the most recent month is given below: Sales (13,200 units × $30 per unit) $ 396,000 Variable expenses 237,600 Contribution margin 158,400 Fixed expenses 176,400 Net operating loss $ (18,000 ) Required: 1. Compute the company’s CM ratio and its break-even point in unit sales and dollar sales. 2. The president believes that a $6,100 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in an $82,000 increase in monthly sales. If the president is right, what will be the increase (decrease) in the company’s monthly net operating income? 3. Refer to the original data. The sales manager is convinced that a 10% reduction in the selling price, combined with an increase of $30,000 in the monthly advertising budget, will double unit sales. If the sales manager is right, what will be the revised net operating income (loss)? 4. Refer to the original data. The Marketing Department thinks that a fancy new package for the laptop computer battery would grow sales. The new package would increase packaging costs by 0.50 cents per unit. Assuming no other changes, how many units would have to be sold each month to attain a target profit of $4,000? 5. Refer to the original data. By automating, the company could reduce variable expenses by $3 per unit. However, fixed expenses would increase by $59,000 each month. a. Compute the new CM ratio and the new break-even point in unit sales and dollar sales. b. Assume that the company expects to sell 21,000 units next month. Prepare two contribution format income statements, one assuming that operations are not automated and one assuming that they are. (Show data on a per unit and percentage basis, as well as in total, for each alternative.) c. Would you recommend that the company automate its operations (Assuming that the company expects to sell 21,000)?
In: Accounting
In: Accounting
If you were an auditor, how would you review a company’s accounting related records to identify potential liabilities which were not reported on the company’s balance sheet?
In: Accounting
Cost Assignment and JIT
Bunker Company produces two types of glucose monitors (basic and advanced). Both pass through two producing departments: Fabrication and Assembly. Bunker also has an Inspection Department that is responsible for testing monitors to ensure that they perform within prespecified tolerance ranges (a sampling procedure is used). Budgeted data for the three departments are as follows:
Inspection | Fabrication | Assembly | |
Overhead | $640,000 | $960,000 | $272,000 |
Number of tests | — | 40,000 | 120,000 |
Direct labor hours | — | 96,000 | 48,000 |
In the Fabrication Department, the basic model requires 1 hour(s) of direct labor and the advanced model requires 2 hour(s). In the Assembly Department, the basic model requires 1.2 hour(s) of direct labor and the advanced model requires 2.25 hours. There are 60,000 basic units produced and 32,000 advanced units.
Immediately after preparing the budgeted data, a consultant suggests that two manufacturing cells be created: one for the manufacture of the basic model and the other for the manufacture of the advanced model. Raw materials would be delivered to each cell, and goods would be shipped immediately to customers upon completion. Workers within each cell would also be trained to perform monitor testing. The total direct overhead costs estimated for each cell would be $304,000 for the basic cell and $960,000 for the advanced cell.
Required:
1. Allocate the inspection costs to each department.
Fabrication | $ |
Assembly | $ |
Compute the overhead cost per unit for each monitor. Overhead rates use direct labor hours. Round your intermediate calculations and final answers to the nearest cent.
Basic | $ per unit |
Advanced | $ per unit |
2. Compute the overhead cost per unit if manufacturing cells are created. If required, round your intermediate calculations and final answers to the nearest cent.
Basic | $ per unit |
Advanced | $ per unit |
Which unit overhead cost do you think is more accurate—the one computed with a departmental structure, or the one computed using a cell structure?
In: Accounting
Warnerwoods Company uses a periodic inventory system. It entered into the following purchases and sales transactions for March. Date Activities Units Acquired at Cost Units Sold at Retail Mar. 1 Beginning inventory 140 units @ $75 per unit Mar. 5 Purchase 440 units @ $80 per unit Mar. 9 Sales 460 units @ $110 per unit Mar. 18 Purchase 200 units @ $85 per unit Mar. 25 Purchase 280 units @ $87 per unit Mar. 29 Sales 240 units @ $120 per unit Totals 1,060 units 700 units For specific identification, the March 9 sale consisted of 90 units from beginning inventory and 370 units from the March 5 purchase; the March 29 sale consisted of 80 units from the March 18 purchase and 160 units from the March 25 purchase. 3. Compute the cost assigned to ending inventory using (a) FIFO, (b) LIFO, (c) weighted average, and (d) specific identification.
In: Accounting