Northwood Company manufactures basketballs. The company has a ball that sells for $25. At present, the ball is manufactured in a small plant that relies heavily on direct labor workers. Thus, variable expenses are high, totaling $15.00 per ball, of which 60% is direct labor cost.
Last year, the company sold 42,000 of these balls, with the following results:
Sales (42,000 balls) | $ | 1,050,000 |
Variable expenses | 630,000 | |
Contribution margin | 420,000 | |
Fixed expenses | 266,000 | |
Net operating income | $ | 154,000 |
Required:
1. Compute (a) last year's CM ratio and the break-even point in balls, and (b) the degree of operating leverage at last year’s sales level.
2. Due to an increase in labor rates, the company estimates that next year's variable expenses will increase by $3.00 per ball. If this change takes place and the selling price per ball remains constant at $25.00, what will be next year's CM ratio and the break-even point in balls?
3. Refer to the data in (2) above. If the expected change in variable expenses takes place, how many balls will have to be sold next year to earn the same net operating income, $154,000, as last year?
4. Refer again to the data in (2) above. The president feels that the company must raise the selling price of its basketballs. If Northwood Company wants to maintain the same CM ratio as last year (as computed in requirement 1a), what selling price per ball must it charge next year to cover the increased labor costs?
5. Refer to the original data. The company is discussing the construction of a new, automated manufacturing plant. The new plant would slash variable expenses per ball by 40.00%, but it would cause fixed expenses per year to double. If the new plant is built, what would be the company’s new CM ratio and new break-even point in balls?
6. Refer to the data in (5) above.
a. If the new plant is built, how many balls will have to be sold next year to earn the same net operating income, $154,000, as last year?
b. Assume the new plant is built and that next year the company manufactures and sells 42,000 balls (the same number as sold last year). Prepare a contribution format income statement and Compute the degree of operating leverage.
In: Accounting
A medium-sized industrial grade compressor can be purchased for $35,000. Annual O&M costs are expected to increase $1,300 every year, with a 1st year O&M cost of $2,000. (MARR =16%, and planning horizon is 10 years)
• The compressor salvage value for a given period t, is calculated based on the following equation: Salvage value (t) = $30,000– $3,000 * t
a) Find the Optimum Replacement Interval for this Equipment
b) Find the Optimum Replacement Interval for this Equipment if the O&M costs is increased to $1,600/yr. What is your conclusion?
c) Find the Optimum Replacement Interval for this Equipment if the initial cost is reduced to $32,000. What is your conclusion?
In: Accounting
Consider the balance sheet of the following bank.
Chase
------------------------------------------------------------------------------
Reserves 3000 Checkable Deposits 5000
Loans 7000 Savings and Time Deposits 8000
Bond Holdings 4000 Equity 1000
Using balance sheets, show all the balance sheet steps of Chase making a loan of $1000. Provide a brief explanation for each step and assume that the loan check is re-deposited in another bank (provide a balance sheet for that bank as well). Verify how the money supply (M2) changes as a result
In: Accounting
Seventy-Two Inc., a developer of radiology equipment, has stock outstanding as follows: 80,000 shares of cumulative preferred 3% stock, $15 par, and 401,400 shares of $24 par common. During its first four years of operations, the following amounts were distributed as dividends: first year, $55,700 ; second year, $78,000 ; third year, $78,900 ; fourth year, $98,300.
Calculate the dividends per share on each class of stock for each of the four years. Round all answers to two decimal places. If no dividends are paid in a given year, enter "0".
In: Accounting
United Motors specializes in producing one specialty vehicle. It is called Surfer and is styled to easily fit multiple surfboards in its back area and top-mounted storage racks.
United has the following manufacturing costs:
United currently produces 180 vehicles per month
Plant management costs,
$1,728,000 per year |
||
Cost of leasing equipment,
$2,856,000 per year |
||
Workers' wages,
$800 per Surfer vehicle produced |
||
Direct materials costs: Steel,
$1,600 per Surfer; Tires, $150 per tire, each Surfer takes 5 tires (one spare) |
||
City license, which is charged monthly based on the number of tires used in production: |
||
0-500 tires |
$70,000 |
|
501-1,000 tires |
$80,000 |
|
more than 1,000 tires |
$230,000 |
Requirements
1. |
What is the variable manufacturing cost per vehicle? What is the fixed manufacturing cost per month? |
2. |
Plot a graph for the variable manufacturing costs and a second for the fixed manufacturing costs per month. How does the concept of relevant range relate to your graphs? Explain. |
3. |
What is the total manufacturing cost of each vehicle if 95 vehicles are produced each month? 220 vehicles? How do you explain the difference in the manufacturing cost per unit? |
In: Accounting
PLEASE SOLVE THIS QUESTION IN AN EXCEL SHEET ?
1 a. Given that food sales are $450,000 for the year and beverages sales are 80,000, prepare a statement of income for Mavericks Restaurant using the expenses below. (Use Figure 1.1 on pg 5 as a guide). Hint: Remember “controllable fixed” costs fall under Other Controllable Expenses. (round to two decimal points)
Administrative Expenses $4,000
Employee Benefits $27,550
Cost of food sold $140,000
Salaries and wages $120,000
Utilities $26,000
Depreciation on equipment $14,100
Cost of beverages sold $16,230
Interest expense $3,100
Occupancy costs $33,200
Advertising $5,000
b. Based on the figures above, calculate:
Prime cost percent
Overhead cost percent
Profit percent
(Remember to ensure they equal up to 100%)
Labor cost percent
Food cost percent
In: Accounting
The total market value of Okefenokee Real Estate Company’s equity is $3 million, and the total value of its debt is $2 million. The treasurer estimates that the beta of the stock currently is 1.1 and that the expected risk premium on the market is 10%. The Treasury bill rate is 5%, and investors believe that Okefenokee's debt is essentialy free of default risk. |
a. | What is the required rate of return on Okefenokee stock? (Do not round intermediate calculations. Enter your answer as a whole percent.) |
Required rate of return | % |
b. |
Estimate the WACC assuming a tax rate of 30%. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) |
WACC | % |
c. |
Estimate the discount rate for an expansion of the company’s present business. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) |
Discount rate | % |
d. |
Suppose the company wants to diversify into the manufacture of rose-colored glasses. The beta of optical manufacturers with no debt outstanding is 1.3. What is the required rate of return on Okefenokee’s new venture? (You should assume that the risky project will not enable the firm to issue any additional debt.) (Do not round intermediate calculations. Enter your answer as a whole percent.) |
Required rate of return | % |
In: Accounting
. Cash Dividends
Supplies Sales
Prepaid Insurance Sales Returns and Allowances
Prepaid Rent Sales Discounts
Merchandise Inventory Cost of Goods Sold
Accounts Receivable Wages Expense
Allowance for Uncollectible Accounts Insurance Expense
Equipment Supplies Expense
Accumulated Depreciation Equipment Utilities Expense
Accounts Payable Interest Expense
Notes Payable Depreciation Expense
Unearned Revenue Bad Debt Expense
Interest Payable Discount Expense
Common Stock Rent Expense
Paid in Capital in Excess of Par Value Income Summary
Retained Earnings
Aug. 1 Borrowed $8,000 on a 6 month note payable at 3% interest.
Aug. 2 Paid $1,500 for a one-year insurance policy.
Aug. 3 Rented office space and paid the August rent of $800.
Aug. 4 Purchased equipment costing $15,000 for $4,000 cash and the remainder on
credit
Aug. 5 Purchased supplies on account for $400.
In: Accounting
In: Accounting
Required information
Exercise 3-31 Manufacturing Cost Flows (LO 3-2, 3-5, 3-6)
[The following information applies to the questions
displayed below.]
Reimel Furniture Company, Inc. incurred the following costs during
20x2.
Direct material used | $ | 173,000 |
Direct labor | 321,000 | |
Manufacturing overhead | 170,000 | |
During 20x2, products costing $120,000 were finished, and products
costing $132,000 were sold on account for $195,000. There were no
purchases of raw material during the year. The beginning balances
in the firm’s inventory accounts are as follows:
Raw material | $ | 225,000 |
Work in process | 16,000 | |
Finished goods | 28,000 | |
Exercise 3-31 Part 1
Required:
1. Prepare T-accounts to show the flow of costs through the company’s manufacturing accounts during 20x2.
Raw material inventory
work in process inventory
wages payable
manufacturing overehad
finished goods inventory
sales revenue
accounts receivable
Cost of goods sold
2. Prepare a partial balance sheet and a partial income statement to reflect the information given above.
In: Accounting
For each of the unrelated transactions described below, present
the entries required to record each transaction.
1. | Crane Corp. issued $21,700,000 par value 10% convertible bonds at 97. If the bonds had not been convertible, the company’s investment banker estimates they would have been sold at 95. | |
2. | Cheyenne Company issued $21,700,000 par value 10% bonds at 96. One detachable stock purchase warrant was issued with each $100 par value bond. At the time of issuance, the warrants were selling for $5. | |
3. | Suppose Sepracor, Inc. called its convertible debt in 2017. Assume the following related to the transaction. The 11%, $10,200,000 par value bonds were converted into 1,020,000 shares of $1 par value common stock on July 1, 2017. On July 1, there was $52,000 of unamortized discount applicable to the bonds, and the company paid an additional $73,000 to the bondholders to induce conversion of all the bonds. The company records the conversion using the book value method. |
(Credit account titles are automatically indented when
amount is entered. Do not indent manually. If no entry is required,
select "No Entry" for the account titles and enter 0 for the
amounts.)
No. |
Account Titles and Explanation |
Debit |
Credit |
1. |
|||
2. |
|||
3. |
|||
In: Accounting
FKG Inc. carries the following debt investments on its books at December 31, 2017, and December 31, 2018. All securities were purchased during 2017. Trading Securities: Company Cost Value, Dec. 31, 2017 Value, Dec. 31, 2018 A Company $25,000 $13,000 $20,000 B Company $13,000 $20,000 $20,000 C Company $35,000 $30,000 $25,000 Available for Sale Securities: Company Cost Value, Dec. 31, 2017 Value, Dec. 31, 2018 X Company $210,000 $130,000 $50,000 Y Company $ 50,000 $ 60,000 $70,000
Required:
(1.) Prepare the necessary journal entries for FKG on December 31, 2017, and December 31, 2018.
(2.) What net effect would the valuation of these debt investments have on 2017 net income?
(3.) What net effect would the valuation of these debt investments have on 2018 net income?
In: Accounting
chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance:
Debit | Credit | ||||
Accounts payable | $ | 51,500 | |||
Accounts receivable | $ | 46,500 | |||
Additional paid-in capital | 50,000 | ||||
Buildings (net) (4-year remaining life) | 190,000 | ||||
Cash and short-term investments | 67,750 | ||||
Common stock | 250,000 | ||||
Equipment (net) (5-year remaining life) | 442,500 | ||||
Inventory | 107,000 | ||||
Land | 93,500 | ||||
Long-term liabilities (mature 12/31/20) | 166,500 | ||||
Retained earnings, 1/1/17 | 448,250 | ||||
Supplies | 19,000 | ||||
Totals | $ | 966,250 | $ | 966,250 | |
During 2017, Abernethy reported net income of $99,000 while declaring and paying dividends of $12,000. During 2018, Abernethy reported net income of $151,250 while declaring and paying dividends of $53,000.
Assume that Chapman Company acquired Abernethy’s common stock for $855,330 in cash. Assume that the equipment and long-term liabilities had fair values of $464,600 and $134,620, respectively, on the acquisition date. Chapman uses the initial value method to account for its investment.
Prepare consolidation worksheet entries for December 31, 2017, and December 31, 2018. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
a) Prepare entry S to eliminate stockholders' equity accounts of subsidiary
(b) Prepare entry A to recognize allocations determined above in
connection with acquisition date fair values
(c) prepare entry I to eliminate intra-entity dividend declarations
recorded by parent as income
(d) Prepare entry E to recognize current year amortization
expense
e) prepare entry C* to convert parent company figures to equity
method by recognizing subsidiary increase in book value for prior
year (99,000 net income less 12,000 dividend declaration) and
excess amortizations for that period 12,390)
(f) Prepare entry S to eliminate beginning stockholders' equity of
subsidiary - the retained earnings account has been adjusted for
2017 income and dividends. Entry *C is not needed because equity
method was applied.
(g) Prepare entry A to recognize allocations relating to investment
- balances shown here are as of beginning current year (original
allocation less excess amortizations for the prior period).
(h) Prepare entry I to eliminate intra-entity dividend declarations
by parent as income
(i) Prepare entry E to recognize 2018 amortization expenses
(j) Prepare entry E to recognize current year amortization
expense
In: Accounting
Q)What is normal spoilage and how is it dealt with in process costing
Q)Explain the importance of opportunity costs for decision making.
In: Accounting
David’s basis in the Jimsoo Partnership is $57,000. In a proportionate liquidating distribution, David receives cash of $7,800 and two capital assets: (1) land 1 with a fair market value of $21,600 and a basis to Jimsoo of $17,200, and (2) land 2 with a fair market value of $10,600 and a basis to Jimsoo of $17,200. Jimsoo has no liabilities.
c1. If the two parcels of land had been inventory to Jimsoo, what are the tax consequences to David (amount and character of gain or loss)?
c2. What is David's basis in distributed assets?
In: Accounting