Carlson Enterprises manufactures tires for the Formula 1 motor racing circuit. For August 2017, it budgeted to manufacture and sell 3,300 tires at a variable cost of $70 per tire and total fixed costs of $53,500. The budgeted selling price was $107 per tire. Actual results in August 2017 were 3,200 tires manufactured and sold at a selling price of $109 per tire. The actual total variable costs were $249,600, and the actual total fixed costs were $50,500.
Requirements
|
1. |
Prepare a performance report that uses a flexible budget and a static budget. |
|
2. |
Comment on the results in requirement 1. |
Begin with the actual results, then complete the flexible budget columns and the static budget columns. Label each variance as favorable or unfavorable. (For variances with a $0 balance, make sure to enter "0" in the appropriate field. If the variance is zero, do not select a label.)
|
Actual |
|
|
Results |
|
|
Units sold |
|
|
Revenues |
|
|
Variable costs |
|
|
Contribution margin |
|
|
Fixed costs |
|
|
Operating income |
In: Accounting
Carla Vista Co. had a beginning inventory balance on July 1 of 410 units at a cost of $3.00 each. During the month, the following inventory transactions took place:
| Purchases | Sales | |||||||||||
| Date | Units | Cost per unit | Date | Units | Price per unit | |||||||
| July 10 | 1,600 | $3.10 | July 2 | 270 | $5.90 | |||||||
| 13 | 670 | 3.50 | 11 | 1,010 | 5.90 | |||||||
| 27 | 600 | 3.90 | 28 | 730 | 6.40 | |||||||
(a)
Correct answer iconYour answer is correct.
Calculate the cost of goods available for sale and the number of
units of ending inventory.
| Cost of goods available for sale | $ | ||
| Number of units of ending inventory | units |
eTextbook and Media
Attempts: 2 of 5 used
Using multiple attempts will impact your score.
20% score reduction after attempt 3
(b)
Correct answer iconYour answer is correct.
Assume Carla Vista uses FIFO periodic. Calculate the cost of
ending inventory, cost of the goods sold, and gross
profit.
| Ending inventory | $ | |
| Cost of goods sold | $ | |
| Gross profit | $ |
eTextbook and Media
Attempts: 1 of 5 used
Using multiple attempts will impact your score.
20% score reduction after attempt 3
(c)
Correct answer iconYour answer is correct.
Assume Carla Vista uses FIFO perpetual. Calculate the cost of
ending inventory, cost of goods sold, and gross profit.
| Ending inventory | $ | |
| Cost of goods sold | $ | |
| Gross profit | $ |
eTextbook and Media
Attempts: 1 of 5 used
Using multiple attempts will impact your score.
20% score reduction after attempt 3
(d)
New attempt is in progress. Some of the new entries may impact the last attempt grading.Your answer is partially correct.
Prepare journal entries to record the July 10 purchase and the
July 11 sale using (1) FIFO periodic and (2) FIFO perpetual. Assume
both the sale and purchase were for cash. (If no entry
is required, select "No Entry" for the account titles and enter 0
for the amounts. Credit account titles are automatically indented
when the amount is entered. Do not indent
manually.)
(1) FIFO periodic
|
Date |
Account Titles and Explanation |
Debit |
Credit |
|
July 10 |
|||
| (To record cash purchase.) | |||
|
July 11 |
|||
| (To record cash sale.) |
(2) FIFO perpetual
|
Date |
Account Titles and Explanation |
Debit |
Credit |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
July 10 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (To record cash purchase.) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
July 11 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (To record cash sales.) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
July 11 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (To record cost of goods sold.) |
Carla Vista Co. had a beginning inventory balance on July 1 of 410 units at a cost of $3.00 each. During the month, the following inventory transactions took place:
(a) Correct answer iconYour answer is correct. Calculate the cost of goods available for sale and the number of
units of ending inventory.
eTextbook and Media
Attempts: 2 of 5 used Using multiple attempts will impact your score. 20% score reduction after attempt 3 (b) Correct answer iconYour answer is correct. Assume Carla Vista uses FIFO periodic. Calculate the cost of
ending inventory, cost of the goods sold, and gross
profit.
eTextbook and Media
Attempts: 1 of 5 used Using multiple attempts will impact your score. 20% score reduction after attempt 3 (c) Correct answer iconYour answer is correct. Assume Carla Vista uses FIFO perpetual. Calculate the cost of
ending inventory, cost of goods sold, and gross profit.
eTextbook and Media
Attempts: 1 of 5 used Using multiple attempts will impact your score. 20% score reduction after attempt 3 (d) New attempt is in progress. Some of the new entries may impact the last attempt grading.Your answer is partially correct. Prepare journal entries to record the July 10 purchase and the
July 11 sale using (1) FIFO periodic and (2) FIFO perpetual. Assume
both the sale and purchase were for cash. (If no entry
is required, select "No Entry" for the account titles and enter 0
for the amounts. Credit account titles are automatically indented
when the amount is entered. Do not indent
manually.)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Cash Budget
The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following An accounting device used to plan and control resources of operational departments and divisions budget information:
| June | July | August | ||||
| Sales | $160,000 | $185,000 | $200,000 | |||
| Manufacturing costs | 66,000 | 82,000 | 105,000 | |||
| Selling and administrative expenses | 40,000 | 46,000 | 51,000 | |||
| Capital expenditures | _ | _ | 120,000 | |||
The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent $12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month.
Current assets as of June 1 include cash of $42,000, marketable securities of $25,000, and accounts receivable of $198,000 ($150,000 from May sales and $48,000 from April sales). Sales on account in April and May were $120,000 and $150,000, respectively. Current liabilities as of June 1 include $13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $24,000 will be made in July. Mercury Shoes' regular quarterly dividend of $15,000 is expected to be declared in July and paid in August. Management wants to maintain a minimum cash balance of $40,000.
Required:
1. Prepare a monthly cash budget and supporting schedules for June, July, and August. Enter all amounts as positive numbers except for Cash (decrease) and (deficiency). Use the minus sign to indicate an overall cash decrease and deficiency.
| Mercury Shoes Inc. | |||
| Cash Budget | |||
| For the Three Months Ending August 31 | |||
| June | July | August | |
| Estimated cash receipts from: | |||
| Cash sales | $ | $ | $ |
| Collection of accounts receivable | |||
| Total cash receipts | $ | $ | $ |
| Estimated cash payments for: | |||
| Manufacturing costs | $ | $ | $ |
| Selling and administrative expenses | |||
| Capital expenditures | |||
| Other purposes: | |||
| Income tax | |||
| Dividends | |||
| Total cash payments | $ | $ | $ |
| Cash increase or (decrease) | $ | $ | $ |
| Cash balance at beginning of month | |||
| Cash balance at end of month | $ | $ | $ |
| Minimum cash balance | |||
| Excess or (deficiency) | $ | $ | $ |
In: Accounting
A company manufactures 2 core trade items, A and B. Both products need manufacturing time in 3 stages which is shown below:
| Stage | Capacity of stage | Item A | Item B |
|---|---|---|---|
| Cutting | 100 | 8 | 1 |
| Coating | 50 | 1 | 1 |
| Assembling | 100 | 1 | 4 |
| TOTAL HOURS PER ITEM: | 10 | 6 |
The chief plant officer (CPO) says that product A has a profit contribution (Price sold minus Variable Cost) of 20000 USD and product B of 16000 USD. The production capability is defined by the capacity of each stage. Questions: 1. If somebody could produce only product A, which could be the official contribution in the profits? 2. If the added time was used for production of product B, which could the total profit be? 3. Could you suggest to the CPO another production mix in order to achieve higher total profit and if yes which would be the percentage for each stage?
In: Accounting
Budgeted Income Statement and Supporting Budgets
The budget director of Gold Medal Athletic Co., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for March:
| Batting helmet | 1,200 units at $40 per unit |
| Football helmet | 6,500 units at $160 per unit |
| Direct materials: | |
| Plastic | 90 lbs. |
| Foam lining | 80 lbs. |
| Finished products: | |
| Batting helmet | 40 units at $25 per unit |
| Football helmet | 240 units at $77 per unit |
| Direct materials: | |
| Plastic | 50 lbs. |
| Foam lining | 65 lbs. |
| Finished products: | |
| Batting helmet | 50 units at $25 per unit |
| Football helmet | 220 units at $78 per unit |
| In manufacture of batting helmet: | |
| Plastic | 1.2 lbs. per unit of product |
| Foam lining | 0.5 lb. per unit of product |
| In manufacture of football helmet: | |
| Plastic | 3.5 lbs. per unit of product |
| Foam lining | 1.5 lbs. per unit of product |
| Plastic | $6 per lb. |
| Foam lining | $4 per lb. |
| Batting helmet: | |
| Molding Department | 0.2 hr. at $20 per hr. |
| Assembly Department | 0.5 hr. at $14 per hr. |
| Football helmet: | |
| Molding Department | 0.5 hr. at $20 per hr. |
| Assembly Department | 1.8 hrs. at $14 per hr. |
| Indirect factory wages | $86,000 |
| Depreciation of plant and equipment | 12,000 |
| Power and light | 4,000 |
| Insurance and property tax | 2,300 |
| Sales salaries expense | $184,300 |
| Advertising expense | 87,200 |
| Office salaries expense | 32,400 |
| Depreciation expense—office equipment | 3,800 |
| Telephone expense—selling | 5,800 |
| Telephone expense—administrative | 1,200 |
| Travel expense—selling | 9,000 |
| Office supplies expense | 1,100 |
| Miscellaneous administrative expense | 1,000 |
| Interest revenue | $940 |
| Interest expense | 872 |
Required:
1. Prepare a sales budget for March. Enter all amounts as positive numbers.
| Gold Medal Athletic Co. Sales Budget For the Month Ending March 31 |
|||||||
|---|---|---|---|---|---|---|---|
| Unit Sales Volume |
Unit Selling Price |
Total Sales | |||||
| Batting helmet | $ | $ | |||||
| Football helmet | |||||||
| Total revenue from sales | $ | ||||||
2. Prepare a production budget for March. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
| Gold Medal Athletic Co. Production Budget For the Month Ending March 31 |
||
|---|---|---|
| Units | ||
| Batting helmet | Football helmet | |
3. Prepare a direct materials purchases budget for March. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
| Gold Medal Athletic Co. Direct Materials Purchases Budget For the Month Ending March 31 |
||||||
|---|---|---|---|---|---|---|
| Plastic | Foam Lining | Total | ||||
| Units required for production: | ||||||
| Batting helmet | ||||||
| Football helmet | ||||||
| Desired units of inventory, March 31 | ||||||
| Total units available | ||||||
| Estimated units of inventory, March 1 | ||||||
| Total units to be purchased | ||||||
| Unit price | $ | $ | ||||
| Total direct materials to be purchased | $ | $ | $ | |||
4. Prepare a direct labor cost budget for March. Enter all amounts as positive numbers.
| Gold Medal Athletic Co. Direct Labor Cost Budget For the Month Ending March 31 |
||||||
|---|---|---|---|---|---|---|
| Molding Department |
Assembly Department |
Total | ||||
| Hours required for production: | ||||||
| Batting helmet | ||||||
| Football helmet | ||||||
| Total | ||||||
| Hourly rate | $ | $ | ||||
| Total direct labor cost | $ | $ | $ | |||
5. Prepare a factory overhead cost budget for March.
| Gold Medal Athletic Co. Factory Overhead Cost Budget For the Month Ending March 31 |
|
|---|---|
| $ | |
| Total | $ |
6. Prepare a cost of goods sold budget for March. Work in process at the beginning of March is estimated to be $15,300, and work in process at the end of March is desired to be $14,800. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
| Gold Medal Athletic Co. Cost of Goods Sold Budget For the Month Ending March 31 |
|||
|---|---|---|---|
| $ | |||
| $ | |||
| Direct materials: | |||
| $ | |||
| Cost of direct materials available for use | $ | ||
| Cost of direct materials placed in production | $ | ||
| Total manufacturing costs | |||
| Total work in process during period | $ | ||
| Cost of goods manufactured | |||
| Cost of finished goods available for sale | $ | ||
| Cost of goods sold | $ | ||
7. Prepare a selling and administrative expenses budget for March.
| Gold Medal Athletic Co. Selling and Administrative Expenses Budget For the Month Ending March 31 |
|||
|---|---|---|---|
| Selling expenses: | |||
| $ | |||
| Total selling expenses | $ | ||
| Administrative expenses: | |||
| $ | |||
| Total administrative expenses | |||
| Total operating expenses | $ | ||
8. Prepare a budgeted income statement for March.
| Gold Medal Athletic Co. Budgeted Income Statement For the Month Ending March 31 |
|||
|---|---|---|---|
| $ | |||
| $ | |||
| Operating expenses: | |||
| $ | |||
| Total operating expenses | |||
| Income from operations | $ | ||
| Other revenue and expense: | |||
| $ | |||
| Income before income tax | $ | ||
| Net income | $ | ||
In: Accounting
Whitley has recently completed work for three clients: Harrison, Barnes, and Tyler. The cost data for each of the three jobs are summarized below:
| Job | Direct Materials | Direct Labor Hours | Direct Labor Cost | ||||||
| Harrison | $ | 6,948 | 55 | $ | 15,783 | ||||
| Barnes | 13,424 | 94 | 23,770 | ||||||
| Tyler | 44,002 | 125 | 51,240 | ||||||
Budgeted direct materials cost and direct labor cost for the year are estimated at $515,000 and $730,000, respectively. Direct labor hours are budgeted at 29,000 hours, and total overhead is budgeted at $493,000.
Required:
1. Calculate the total cost of each of the three jobs.
2. Suppose that for the entire year, Whitley used 30,300 labor hours and total actual overhead was $512,000. What is the amount of underapplied or overapplied overhead?
Complete this question by entering your answers in the tabs below.
Calculate the total cost of each of the three jobs.
|
In: Accounting
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 40,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 25 $ 1,000,000 Direct labor 10 400,000 Variable manufacturing overhead 3 120,000 Fixed manufacturing overhead 7 280,000 Variable selling expense 2 80,000 Fixed selling expense 6 240,000 Total cost $ 53 $ 2,120,000 The Rets normally sell for $58 each. Fixed manufacturing overhead is $280,000 per year within the range of 35,000 through 40,000 Rets per year. Required: 1. Assume that due to a recession, Polaski Company expects to sell only 35,000 Rets through regular channels next year. A large retail chain has offered to purchase 5,000 Rets if Polaski is willing to accept a 16% discount off the regular price. There would be no sales commissions on this order; thus, variable selling expenses would be slashed by 75%. However, Polaski Company would have to purchase a special machine to engrave the retail chain’s name on the 5,000 units. This machine would cost $10,000. Polaski Company has no assurance that the retail chain will purchase additional units in the future. What is the financial advantage (disadvantage) of accepting the special order? (Round your intermediate calculations to 2 decimal places.) 2. Refer to the original data. Assume again that Polaski Company expects to sell only 35,000 Rets through regular channels next year. The U.S. Army would like to make a one-time-only purchase of 5,000 Rets. The Army would pay a fixed fee of $1.20 per Ret, and it would reimburse Polaski Company for all costs of production (variable and fixed) associated with the units. Because the army would pick up the Rets with its own trucks, there would be no variable selling expenses associated with this order. What is the financial advantage (disadvantage) of accepting the U.S. Army's special order? 3. Assume the same situation as described in (2) above, except that the company expects to sell 40,000 Rets through regular channels next year. Thus, accepting the U.S. Army’s order would require giving up regular sales of 5,000 Rets. Given this new information, what is the financial advantage (disadvantage) of accepting the U.S. Army's special order?
In: Accounting
Mohr Company purchases a machine at the beginning of the year at a cost of $30,000. The machine is depreciated using the straight-line method. The machine’s useful life is estimated to be 8 years with a $4,000 salvage value. The book value of the machine at the end of year 2 is:
PLEASE HELP!!
In: Accounting
foursquare technology corporation establish foreign operations in lithuania and taiwan in the current year corporate management has decided to evaluate the foreign operations and their managers on the basis of earnings before tax discuss the issues the foursquares corporate management should consider in determining exactly how its foreign operations earnings before tax will be measured for performance evaluation purposes
In: Accounting
(Accountant Trainee Position)
QUESTIONS
In: Accounting
Golding Bank provided the following data about its resources and activities for its checking account process:
| Resources | Activities | Clerical Hours | |||||
| Supervision | $72,000 | Processing accounts | 10,080 | ||||
| Phone and supplies | 99,000 | Issuing statements | 7,000 | ||||
| Salaries | 265,000 | Processing transactions | 8,400 | ||||
| Computer | 20,000 | Answering customer inquiries | 2,520 | ||||
| Total | $456,000 | Total | 28,000 | ||||
Required:
Calculate the cost of each activity. If required, round your answers to the nearest dollar.
| Activity | Total |
| Supervising clerks | $ |
| Processing accounts | $ |
| Issuing statements | $ |
| Processing transactions | $ |
| Answering customer inquiries | $ |
3. If the cost of the supervising activity is assigned to the other four activities, what is the final cost of these four primary activities? If required, round your answers to the nearest dollar.
| Processing accounts | $ |
| Issuing statements | $ |
| Processing transactions | $ |
| Answering customer inquiries | $ |
In: Accounting
Oliver Corporation decided on January 1, 2020, that its Canadian subsidiary’s functional currency is the Canadian dollar rather than the U.S. dollar. On that date, the net assets of its Canadian subsidiary amounted to C$20,000,000 and to $11,000,000 when remeasured; the exchange rate was $0.75/C$. During 2020, the Canadian subsidiary reported net income of C$2,500,000 and declared and paid dividends of C$1,000,000. No other changes in owners’ equity occurred.
Required
Calculate the translation gain or loss for 2020, and the cumulative translation gain or loss at December 31, 2020. Relevant exchange rates were $0.78/C$ (average); $0.77/C$ (dividend declaration date); $0.79/C$ (December 31, 2020).
Instructions for Translation Gain or Loss table:
| C$ | $/C$ | $ | ||
|---|---|---|---|---|
| Exposed position, beginning | C$Answer | Answer | $Answer | |
| Net income | Answer | Answer | Answer | |
| Dividends | Answer | Answer | Answer | |
| Answer | ||||
| Exposed position, ending | C$Answer | Answer | Answer | |
| AnswerTranslation gainTranslation loss | $Answer | |||
| AnswerCumulative translation gainCumulative translation loss at December 31, 2020 | $Answer | |||
In: Accounting
An article entitled "Changes to the Creole Menu" written by Carla Méndez Martí was recently published. It summarizes the new dietary guidelines issued by the United States Department of Agriculture and the Department of Health. These guidelines prohibit excess sugar and salt, suggest limiting fat intake, and increasing consumption of fruits and vegetables, fiber, and low-fat dairy products. It is also recommended to eat whole wheat and not white bread, and exercise regularly. The new guidelines attempt to tackle the increase in obesity in our population, including young adults and the elderly. Some researchers have associated a healthy diet with fewer health problems and greater longevity. Suppose that Puerto Ricans change our lifestyle and diet to follow the recommendations of the United States Department of Agriculture and the Department of Health. Under current accounting standards, how could the new lifestyle of Puerto Rican society affect the accounting of a defined benefit pension plan of a local company? Specifically, which components of pension expense could be affected?
In: Accounting
Units Costs Beginning work in process (22% complete) 63,900 Direct materials $ 99,000 Conversion cost 175,000 Total cost of beginning work in process $ 274,000 Number of units started 121,500 Number of units completed and transferred to finished goods 161,400 Ending work in process (67% complete) ? Current period costs Direct materials $ 246,700 Conversion cost 332,000 Total current period costs $ 578,700
Required: 1 & 2. Using the weighted-average method of process costing, complete each of the following steps:
a. Reconcile the number of physical units worked on during the period.
b. Calculate the number of equivalent units.
c. Calculate the cost per equivalent unit. (Round cost per Equivalent Unit to 5 decimal places.)
d. Reconcile the total cost of work in process. (Use Cost per Equivalent Unit rounded to 5 decimal places and round your final answers to the nearest whole dollar amount.)
In: Accounting
| Thomson Media is considering investing in some new equipment whose data are shown below. The equipment has a 3-year class life and will be depreciated by the MACRS depreciation system, and it will have a positive pre-tax salvage value at the end of Year 3, when the project will be closed down. Also, some new working capital will be required, but it will be recovered at the end of the project's life. Revenues and cash operating costs are expected to be constant over the project's 3-year life. What is the project's NPV? Enter your answer rounded to two decimal places. Do not enter $ or comma in the answer box. For example, if your answer is $12,300.456 then enter as 12300.46 in the answer box. | ||||||||||||||
|
WACC |
14.0% |
|||||||||||||
|
Net investment in fixed assets (depreciable basis) |
$60,000 |
|||||||||||||
|
Required new working capital |
$10,000 |
|||||||||||||
|
Sales revenues, each year |
$75,000 |
|||||||||||||
|
Operating costs excl. depr'n, each year |
$30,000 |
|||||||||||||
|
Expected pretax salvage value |
$7,000 |
|||||||||||||
|
Tax rate |
35.0% |
|||||||||||||
In: Accounting