Questions
On October 15, 2017, the board of directors of Ensor Materials Corporation approved a stock option...

On October 15, 2017, the board of directors of Ensor Materials Corporation approved a stock option plan for key executives. On January 1, 2018, 25 million stock options were granted, exercisable for 25 million shares of Ensor's $1 par common stock. The options are exercisable between January 1, 2021, and December 31, 2023, at 90% of the quoted market price on January 1, 2018, which was $20. The fair value of the 25 million options, estimated by an appropriate option pricing model, is $6 per option. Ensor chooses the option to recognize forfeitures only when they occur.

Ten percent (2.5 million) of the options were forfeited when an executive resigned in 2019. All other options were exercised on July 12, 2022, when the stock’s price jumped unexpectedly to $24 per share.

Required:
1. When is Ensor’s stock option measurement date?
2. Determine the compensation expense for the stock option plan in 2018. (Ignore taxes.)
3. & 5. Prepare the necessary journal entries.

In: Accounting

Question text Forecasting and Estimating Share Value Using the DCF Model Following are the income statement...

Question text

Forecasting and Estimating Share Value Using the DCF Model
Following are the income statement and balance sheet for Intel Corporation.

INTEL CORPORATION
Consolidated Statements of Income
Year Ended (In millions) Dec. 25, 2010 Dec. 26, 2009 Dec. 27, 2008
Net revenue $ 44,123 $ 35,127 $ 37,586
Cost of sales 15,132 15,566 16,742
Gross margin 28,991 19,561 20,844
Research and development 6,576 5,653 5,722
Marketing, general and administrative 6,309 7,931 5,452
Restructuring and asset impairment charges -- 231 710
Amortization of acquisition-related intangibles 18 35 6
Operating expenses 12,903 13,850 11,890
Operating income 16,088 5,711 8,954
Gains (losses) on equity method investments, net* 117 (147) (1,380)
Gains (losses) on other equity investments, net 231 (23) (376)
Interest and other, net 109 163 488
Income before taxes 16,545 5,704 7,686
Provisions for taxes 4,581 1,335 2,394
Net income $ 11,964 $ 4,369 $ 5,292

*This should be considered as operating income.

INTEL CORPORATION
Consolidated Balance Sheets
As of Year-Ended (In millions, except par value) Dec. 25, 2010 Dec. 26, 2009
Assets
Current assets
Cash and cash equivalents $ 5,498 $ 3,987
Short-term investments 11,294 5,285
Trading assets 5,093 4,648
Accounts receivables, net 2,867 2,273
Inventories 3,757 2,935
Deferred tax assets 1,488 1,216
Other current assets 1,614 813
Total current assets 31,611 21,157
Property, plant and equipment, net 17,899 17,225
Marketable equity securities 1,008 773
Other long-term investments** 3,026 4,179
Goodwill 4,531 4,421
Other long-term assets 5,111 5,340
Total assets $63,186 $53,095
Liabilities
Current liabilities
Short-term debt $38 $172
Accounts payable 2,190 1,883
Accrued compensation and benefits 2,888 2,448
Accrued advertising 1,007 773
Deferred income on shipments to distributors 622 593
Other accrued liabilities 2,482 1,722
Total current liabilities 9,227 7,591
Long-term income taxes payable 190 193
Long-term debt 1,677 2,049
Long-term deferred tax liabilities 926 555
Other long-term liabilities 1,236 1,003
Total liabilities 13,256 11,391
Stockholders' equity:
Preferred stock, $0.001 par value -- --
Common stock, $0.001 par value, 10,000 shares authorized; 5,581 issued and 5,511 outstanding and capital in excess of par value 16,178 14,993
Accumulated other comprehensive income (loss) 333 393
Retained earnings 33,419 26,318
Total stockholders' equity 49,930 41,704
Total liabilities and stockholders' equity $ 63,186 $ 53,095

** These investments are operating assets as they relate to associated companies.

(a) Compute Intel's net operating assets (NOA) for year-end 2010.
2010 NOA = ?



(b) Compute net operating profit after tax (NOPAT) for 2010, assuming a federal and state statutory tax rate of 37%.

HINT: Gains/losses on equity method investments are considered operating income. Round your answer to the nearest whole number.
2010 NOPAT = ?



(c) Forecast Intel's sales, NOPAT, and NOA for years 2011 through 2014 using the following assumptions:

Sales growth 10%
Net operating profit margin (NOPM) 26%
Net operating asset turnover (NOAT) at fiscal year-end 1.50

Forecast the terminal period value using the assumptions above and assuming a terminal period growth of: 1%.

INTC Reported Forecast Horizon Terminal
($ millions) 2010 2011 Est. 2012 Est. 2013 Est. 2014 Est. Period
Sales (rounded two decimal places) $Answer

Incorrect
Mark 0.00 out of 1.00

$Answer

Incorrect
Mark 0.00 out of 1.00

$Answer

Incorrect
Mark 0.00 out of 1.00

$Answer

Incorrect
Mark 0.00 out of 1.00

$Answer

Incorrect
Mark 0.00 out of 1.00

$Answer

Incorrect
Mark 0.00 out of 1.00

Sales (rounded nearest whole number) Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

NOPAT (rounded nearest whole number)* Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

NOA (rounded nearest whole number)* Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

* Use sales rounded to nearest whole number for this calculation.


(d) Estimate the value of a share of Intel common stock using the discounted cash flow (DCF) model as of December 25, 2010; assume a discount rate (WACC) of 11%, common shares outstanding of 5,511 million, and net nonoperating obligations (NNO) of $(21,178) million (NNO is negative which means that Intel has net nonoperating investments).

  • Use your rounded answers for subsequent calculations.

  • Do not use negative signs with any of your answers below.

INTC Reported Forecast Horizon Terminal
($ millions) 2010 2011 Est. 2012 Est. 2013 Est. 2014 Est. Period
DCF Model
Increase in NOA Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

FCFF (NOPAT - Increase in NOA) Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Discount factor

(rounded to 5

decimal places)

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Present value of horizon FCFF

(rounded to nearest

whole number)

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Answer

Incorrect
Mark 0.00 out of 1.00

Cummu present value of horizon FCFF $Answer

Incorrect
Mark 0.00 out of 1.00

(rounded to nearest
whole number)
Present value of terminal FCFF Answer

Incorrect
Mark 0.00 out of 1.00

(rounded to nearest
whole number)
Total firm value Answer

Incorrect
Mark 0.00 out of 1.00

(rounded to nearest
whole number)
NNO Answer

Incorrect
Mark 0.00 out of 1.00

Firm equity value $Answer

Incorrect
Mark 0.00 out of 1.00

(rounded to nearest
whole number)
Shares outstanding (millions) Answer

Incorrect
Mark 0.00 out of 1.00

(rounded to nearest
whole number)
Stock price per share $Answer

Incorrect
Mark 0.00 out of 1.00

(rounded to two
decimal places)

In: Accounting

Your client, a US multinational company, is planning to transfer intangible assets, including trade names and...

Your client, a US multinational company, is planning to transfer intangible assets, including trade names and trademarks to a low tax offshore subsidiary. This subsidiary would charge royalties to the US and foreign subsidiaries for the use of the intangibles. The company also plans to ship products manufactured by its international subsidiary to various worldwide customers.

A) Briefly summarize the current transfer pricing implications and tax reporting considerations your client should consider for both transactions.

B) What other information would you request from your client?

In: Accounting

Indirect cost group Direct costs Facilities $5,212,544 City Admin $1,475,241 Departments Fire $45,218,534 Water $35,248,612 Parks...

Indirect cost group Direct costs
Facilities $5,212,544
City Admin $1,475,241
Departments
Fire $45,218,534
Water $35,248,612
Parks $15,025,842

Boomtown is preparing a cost analysis of three departments: Parks, Fire, and Water. To comply with accuracy standards in allocating indirect costs, Boomtown will employ the step-down method of cost allocation. There are two indirect cost groups that are allo-cated: city administration and facilities. Costs for facilities are allocated first, and then costs for city administration are allocated. Using the data in Table 5.5, prepare the cost allocation using direct cost as the base and determine the full cost of the departments.

In: Accounting

Describe the characteristics of an effective management accounting report

Describe the characteristics of an effective management accounting report

In: Accounting

Create a spreadsheet with 1. income statement. 2. balance sheet Gin Yang, Culinary Academy Adjusted Trial...

Create a spreadsheet with 1. income statement. 2. balance sheet

Gin Yang, Culinary Academy

Adjusted Trial Balance

December 31

Cash

$                5,200

Accounts receivable

                  1,100

Prepaid insurance

                  1,200

Office supplies

                  320

Office equipment

3,000

Accumulated depreciation–office equipment

$                1,800

Buildings

75,000

Accumulated depreciation–buildings

26,000

Land

135,000

Salaries Payable

                  1,285

Property taxes payable

   3,200

Interest payable

      3,850

Unearned tuition revenue

                  3,300

Notes payable

  85,000

Gin Yang, Capital Stock

35,000

Gin Yang, Dividends

5,000

Tuition revenue

92,855

Salaries expense

13,000

Utilities expense

       1,400

Property taxes expense

1,975

Insurance expense

1,300

Office supplies expense

325

Depreciation expense–office equipment

1,120

Depreciation expense–buildings

4,850

Interest expense

     2,500

$252,290

________

$252,290

In: Accounting

Scrappers Supplies tracks the number of units purchased and sold throughout each accounting period but applies...

Scrappers Supplies tracks the number of units purchased and sold throughout each accounting period but applies its inventory costing method at the end of each period, as if it uses a periodic inventory system. Assume its accounting records provided the following information at the end of the annual accounting period, December 31.

Transactions   Units Unit Cost
  Beginning inventory, January 1 200 $ 38
  Transactions during the year:
  a. Purchase on account, March 2 350 40
  b. Cash sale, April 1 ($54 each) (350 )
  c. Purchase on account, June 30 250 44
  d. Cash sale, August 1 ($54 each) (70 )

TIP: Although the purchases and sales are listed in chronological order, Scrappers determines the cost of goods sold after all of the purchases have occurred.

Required:
1.

Compute the cost of goods available for sale, cost of ending inventory, and cost of goods sold at December 31 under each of the following inventory costing methods: (Round "Cost per Unit" to 2 decimal places.)

a. Last-in, first-out.
b. Weighted average cost.
c. First-in, first-out.
d.

Specific identification, assuming that the April 1 sale was selected one-fifth from the beginning inventory and four-fifths from the purchase of March 2. Assume that the sale of August 1 was selected from the purchase of June 30.

2-a.

Of the four methods, which will result in the highest gross profit?

Last-in, first-out
Weighted average cost
First-in, first-out
Specific identification
2-b.

Of the four methods, which will result in the lowest income taxes?

Last-in, first-out
Weighted average cost
First-in, first-out
Specific identification

In: Accounting

Explain what would be the most effective policy for U.S. economy right now in 2019 (fiscal...

Explain what would be the most effective policy for U.S. economy right now in 2019 (fiscal and monetary) and how it would be effective. Now, if the economy is in a recession, analyze the role of using fiscal and monetary policy to help stabilize the economy.

In: Accounting

-           How is impairment testing handled? -           How do we calculate book value? -           Ho

-           How is impairment testing handled?

-           How do we calculate book value?

-           How do we calculate the gain or loss on the sale of an asset?

-           What are some measures a business can take to establish stronger internal controls over cash receipts?

In: Accounting

Sharp Company manufactures a product for which the following standards have been set: Standard Quantity or...

Sharp Company manufactures a product for which the following standards have been set: Standard Quantity or Hours Standard Price or Rate Standard Cost Direct materials 3 feet $ 5 per foot $ 15 Direct labor ? hours ? per hour ? During March, the company purchased direct materials at a cost of $45,210, all of which were used in the production of 2,500 units of product. In addition, 4,100 direct labor-hours were worked on the product during the month. The cost of this labor time was $30,750. The following variances have been computed for the month: Materials quantity variance $ 3,600 U Labor spending variance $ 2,750 U Labor efficiency variance $ 700 U Required: 1. For direct materials: a. Compute the actual cost per foot of materials for March. b. Compute the price variance and the spending variance. 2. For direct labor: a. Compute the standard direct labor rate per hour. b. Compute the standard hours allowed for the month’s production. c. Compute the standard hours allowed per unit of product.

In: Accounting

Why is ABC usually considered more accurate than traditional costing methods?

Why is ABC usually considered more accurate than traditional costing methods?

In: Accounting

Please answer the question below to the best of your knowledge. For each of the taxpayers,...

Please answer the question below to the best of your knowledge.
For each of the taxpayers, enter the correct amount in the cell in the "Allowable deduction" column.  Enter a zero (0), if the taxpayer is not entitled to a year 2 medical expense deduction.  Enter all amounts as positive values.
                                                                             Taxpayer
 Allowable deduction
Taxpayer                           A
Medical costs reported in year 2 include the following:
·Prescriptions $ 450
Herbal weight loss supplements and vitamins recommended by physician $ 1,200
·Eye examination and eyeglasses $650
· Removal of appendix $2,800
 
 
 
Taxpayer                                 B
Medical costs reported in year 2 include the following:
·         Medical insurance premium paid from after the tax income 1,500
·         Tooth extraction $900
·         Surgery to remove facial wrinkles $3,500
·         Nonprescription drugs $200
·         Hearing aid $2,600 of year 3
·         Receive medical insurance reimbursements of $500 in year 2 and  $200 in January of year 3
 
 
 
Taxpayer                                             C
Medical costs reported in year 2 include the following:
·         Drug rehabilitation expense $4,400
·         Wheelchair purchase $ 800
·         Health club membership fee $700
·         Plastic surgery to correct injuries in an auto accident $7,500

In: Accounting

AA purchased a van (cost: $50,000, salvage value: $5,000, useful life: 5 years). 1. Under straight-line...

AA purchased a van (cost: $50,000, salvage value: $5,000, useful life: 5 years).

1. Under straight-line method, how much is the book value at the end of 3rd year of its useful life?

$18,000

$20,000

$23,000

$27,000

2. Under double-declining balance method, how much is the book value at the end of 5thyear?

$2,333

$5,432

$6,221

None of the above

3. Under sum-of-years’ digits method, how much is the accumulated depreciation at the end of 3rd year?

4. Under sum-of-years’ digits method, how much is the annual depreciation expense for 2ndyear?

5. AA estimated the total usage of this van would be 100,000 miles. During the first year, this van was used for 30,000 miles. What is the amount of book value at the end of 1st year?

In: Accounting

As part of a renovation of its showroom, O'Keefe Auto Dealership sold furnitureand fixtures that were...

As part of a renovation of its showroom, O'Keefe Auto Dealership sold furnitureand fixtures that were eight years old for $3,500 in cash. The assets had beenpurchased for $40,000 and had been depreciated using the straight-line methodwith no residual value and a useful life of ten years.

a. Prepare a journal entry to record this transaction.

b. Show how the sale of the furniture and fixtures affects the balance sheet andincome statement using the financial statement effects template.

In: Accounting

HARDA Fashion sells ready-to-wear fashion clothes to teenagers. The company has a 20-store chain concentrated in...

HARDA Fashion sells ready-to-wear fashion clothes to teenagers. The company has a 20-store chain concentrated in the north-eastern part of the United States of America. Each store has the experienced full-time staff consist of a manager and an assistant manager. The full-time staff is paid a fixed salary. The full-time staff is assisted with a cashier and a sales assistant who have comparatively less experience. The cashier and sales assistant are paid hourly wages plus the commission based on the volume of sales. HARDA Fashion uses unsophisticated cash registered with four-parts sales invoice to record each financial transaction. These sales invoices for the sales transaction irrespective of the payment type. The record-keeping starts with the sales assistant on the sales floor. The sales assistant fills the sales invoices manually by providing the following information: 1. Records his or her employee number. 2. Enters the transaction details including clothes item number, description, quantity, and the unit price. 3. Totals the sales invoice. 4. Calculates the discounts manually when appropriate. 5. Calculates the sales tax. 6. Finalise the sales invoice after calculating the grand total. The sales assistant then forwards the sale invoice to the cashier and keeps one copy in the sales book. The cashier reviews this sales invoice and enters in the cash register. The cash register mechanically validates the invoice, automatically assigning a consecutive number to the transaction. The cashier is also responsible for getting credit approval on charge sales and approving sales paid by cheque. The cashier gives (1) one copy of the invoice to the customer, (2) retains the second copy as a store copy, and (3) the third for a bankcard, if a deposit is needed. Returns are handled in exactly the reverse manner, with the cashier issuing a return slip. At the end of each day, the cashier sequentially orders the sales invoices and takes cash register totals for cash, bankcard, cheque sales, and cash and credit card return. These totals are reconciled by the assistant manager to the cash register tapes, the total of the consecutively numbered sales invoices, and the return slips. The assistant manager prepares a daily reconciliation report for the store manager’s review. HI5019 TD2 2020 Assessment 1: Individual Assignment 3 The manager reviews cash, cheque, and credit card sales and then prepares the daily bank deposit (credit card sales invoices are included in the deposit). The manager makes the deposit at the bank and files the validated deposit slip. The cash register tapes, sales invoices, and return slips are forwarded daily to the central data processing department at corporate headquarters for processing. The data processing department returns a weekly sales and commission activity report to the manager for review. Required Prepare a report to Chief Executive Officer of HARDA Fashion to evaluate its processes, risks, and internal controls for its revenue cycle. In your report, you need to include the following items: 1. Identify six strengths in HARDA’s system for controlling sales transactions. 2. For each strength identified, explain what problem(s) HARDA Fashion has avoided by incorporating the strengths in the system for controlling sales transactions. 3. Identify two situational pressures in a company like HARDA Fashion that would increase the likelihood of fraud. 4. Explain why some companies would choose to install a distributed computer system rather than a centralised one.

In: Accounting