In: Accounting
Dr. Jun bought a $330000 house 7 years ago. The house is now
worth $627000. Originally, the house was financed by paying 35%
down with the rest financed through a 20-year mortgage at 6%
interest. After making 84 monthly house payments, he is now in need
of cash, and would like to refinance the house. The finance company
is willing to loan 85% of the current value of the house amortized
over 25 years at 4% interest.
How much cash will Dr. Jun receive after paying the balance of the
original loan?
Amount of cash obtained = $__________
If he uses all of the available cash for something other than
investing in his home, by how much will his monthly payment
increase?
Increase in monthly payment = $__________
Answer 1 | |||||||||||
Step 1 | |||||||||||
Calculation of monthly loan payment on original loan | |||||||||||
We can use the present value of annuity formula to calculate the monthly loan payment. | |||||||||||
Present value of annuity = P x {[1 - (1+r)^-n]/r} | |||||||||||
Present value of annuity = original loan amount = Cost of house - down payment = $330000 - ($330000 x 35%) = $2,14,500 | |||||||||||
P = monthly loan payment = ? | |||||||||||
r = interest rate per month = 6%/12 = 0.005 | |||||||||||
n = number of monthly loan payments = 20 years x 12 = 240 | |||||||||||
214500 = P x {[1 - (1+0.005)^-240]/0.005} | |||||||||||
214500 = P x 139.5808 | |||||||||||
P = 1536.74 | |||||||||||
Monthly loan payment = $1536.74 | |||||||||||
Step 2 | |||||||||||
Calculation of orignal loan balance after making 84 monthly house payments | |||||||||||
We can use the present value of annuity formula to calculate the loan balance. | |||||||||||
Present value of annuity = P x {[1 - (1+r)^-n]/r} | |||||||||||
Present value of annuity = original loan balance = ? | |||||||||||
P = monthly loan payment = 1536.74 | |||||||||||
r = interest rate per month = 6%/12 = 0.005 | |||||||||||
n = number of monthly loan payments remaining = 240 - 84 = 156 | |||||||||||
Present value of annuity = 1536.74 x {[1 - (1+0.005)^-156]/0.005} | |||||||||||
Present value of annuity = 1536.74 x 108.1404 | |||||||||||
Present value of annuity = 166184.24 | |||||||||||
Original loan balance after making 84 monthly house payments = $1,66,184.24 | |||||||||||
Step 3 | |||||||||||
Calculation of amount of cash will Dr. Jun receive after paying the balance of the original loan | |||||||||||
Amount of cash Dr.Jun will receive = New loan amount - Original loan balance as of today | |||||||||||
New Loan amount = House's today's worth x 85% = $627000 x 85% = $5,32,950 | |||||||||||
Amount of cash Dr.Jun will receive = $532950 - $166184.24 | |||||||||||
Amount of cash will Dr. Jun receive after paying the balance of the original loan = $3,66,765.76 | |||||||||||
Answer 2 | |||||||||||
Calculation of monthly loan payment on new loan | |||||||||||
We can use the present value of annuity formula to calculate the monthly loan payment. | |||||||||||
Present value of annuity = P x {[1 - (1+r)^-n]/r} | |||||||||||
Present value of annuity = new loan amount = $532950 | |||||||||||
P = monthly loan payment = ? | |||||||||||
r = interest rate per month = 4%/12 = 0.0033 | |||||||||||
n = number of monthly loan payments = 25 years x 12 = 300 | |||||||||||
532950 = P x {[1 - (1+0.0033)^-300]/0.0033} | |||||||||||
532950 = P x 189.4525 | |||||||||||
P = 2813.11 | |||||||||||
Monthly loan payment on new loan = $2,813.11 | |||||||||||
Increase in monthly payment = Monthly loan payment on New Loan - Monthly loan payment on original loan | |||||||||||
Increase in monthly payment = $2813.11 - $1536.74 | |||||||||||
Increase in monthly payment = $1276.36 | |||||||||||