In: Finance
A firm is considering replacing the existing industrial air conditioning unit. They will pick one of two units. The first, the AC360, costs $26,225.00 to install, $5,116.00 to operate per year for 7 years at which time it will be sold for $7,059.00. The second, RayCool 8, costs $41,570.00 to install, $2,133.00 to operate per year for 5 years at which time it will be sold for $8,964.00. The firm’s cost of capital is 5.32%. What is the equivalent annual cost of the AC360?
We first compute the NPV using excel NPV function.
Thereafter the EAC is computed using PMT function
Hence the cash flow and EAC are as below
Year | AC360 | RayCool 8 |
0 | -26225 | -41570 |
1 | -5116 | -2133 |
2.00 | -5116 | -2133 |
3 | -5116 | -2133 |
4 | -5116 | -2133 |
5 | -5116 | 6831 |
6 | -5116 | |
7 | 1943 | |
NPV | ($50,576.85) | ($43,806.18) |
EAC | $8,842.32 | $10,207.79 |
WORKINGS