In: Finance
(a) Current Time:
Bond X: Face Value = $ 1000, Coupon Rate = 9 %, YTM = 7 % and Tenure = 13 years
Annual Coupon = 0.09 x 1000 = $ 90
Bond Price = 90 x (1/0.07) x [1-{1/(1.07)^(13)}] + 1000 / (1.07)^(13) = $ 1167.15
Bond Y: Face Value = $ 1000, Coupon Rate = 7% and YTM = 9 %, Tenure = 13 years
Annual Coupon = 0.07 x 1000 = $ 70
Bond Price = 70 x (1/0.09) x [1-{1/(1.09)^(13)}] + 1000 / (1.09)^(13) = $ 850.26
(b) 8 Years Later:
Bond X: Face Value = $ 1000, Coupon Rate = 9 %, YTM = 7 % and Remaining Tenure = (13-8) = 5 years
Annual Coupon = 0.09 x 1000 = $ 90
Bond Price = 90 x (1/0.07) x [1-{1/(1.07)^(5)}] + 1000 / (1.07)^(5) = $ 1082.004
Bond Y: Face Value = $ 1000, Coupon Rate = 7% and YTM = 9 %, Remaining Tenure = (13-8) = 5 years
Annual Coupon = 0.07 x 1000 = $ 70
Bond Price = 70 x (1/0.09) x [1-{1/(1.09)^(5)}] + 1000 / (1.09)^(5) = $ 922.21
(c) 13 Years Later:
Bond X: Bond Price = Face Value = $ 1000 and Bond Y: Bond Price = $ 1000
As is observable, the premium bond's price goes down over the bond's tenure, thereby implying that the bond is amortizing its premium. The discount bond's price goes up over its tenure, thereby amortizing the discount. Both prices converge on their face value at maturity.