In: Accounting
The following selected
transactions relate to investment activities of Ornamental
Insulation Corporation during 2018. The company buys debt
securities, intending to profit from short-term differences in
price and maintaining them in an active trading portfolio.
Ornamental’s fiscal year ends on December 31. No investments were
held by Ornamental on December 31, 2017.
| Mar. | 31 | Acquired 8% Distribution Transformers Corporation bonds costing $480,000 at face value. | ||
| Sep. | 1 | Acquired $1,140,000 of American Instruments' 10% bonds at face value. | ||
| Sep. | 30 | Received semiannual interest payment on the Distribution Transformers bonds. | ||
| Oct. | 2 | Sold the Distribution Transformers bonds for $545,000. | ||
| Nov. | 1 | Purchased $1,800,000 of M&D Corporation 6% bonds at face value. | ||
| Dec. | 31 | Recorded any necessary adjusting entry(s) relating to the investments. The market prices of the investments are: |
| American Instruments bonds | $ | 1,098,000 | |
| M&D Corporation bonds | $ | 1,868,000 |
Required Indicate any amounts that Ornamental Insulation would report in its 2018 income statement, 2018 statement of comprehensive income, and 12/31/2018 balance sheet as a result of these investments. (Amounts to be deducted should be indicated with a minus sign.) Income statement: Interest revenue $ 75,200 Investment revenue Net income $ 75,200 Statement of comprehensive income: Net income Balance sheet: Assets Current Assets Interest receivable Investments $ 0 Shareholders’ Equity Required 1 Required 2
Journal Entries :-
| Date | Particulars | Debit($) | Credit($) |
| 31 Mar. | Investment in DT bonds A/c Dr. | 480000 | |
| To Cash A/c | 480000 | ||
| (To Record acquisition of bonds) | |||
| 1 Sep. | Investment in AI bonds A/c Dr. | 1140000 | |
| To Cash A/c | 1140000 | ||
| (To Record acquisition of bonds) | |||
| 30 Sep | Cash A/c Dr. ($480000*8%*(6/12)) | 19200 | |
| To Interest Revenue A/c | 19200 | ||
| (To Record receipt of interest income on bonds) | |||
| 2 Oct. | Cash A/c Dr. | 545000 | |
| To Investment in DT bonds A/c | 480000 | ||
| To Gain on Sale of Bonds($545000-$480000) | 65000 | ||
| (To record sale of bonds) | |||
| 1 Nov. | Investment in M&D Corp. Bonds A/c Dr. | 1800000 | |
| To Cash A/c | 1800000 | ||
| (To Record Acquisition of Bonds) | |||
| 31 Dec. | Interest Receivable A/c Dr. (working note 1) | 56000 | |
| To Interest Revenue A/c | 56000 | ||
| (To Record accrued interest on bonds) | |||
| 31 Dec. | Fair value Adjustment A/c Dr. (working note 2) | $26000 | |
| To Net Unrealized Holding Gain and Losses | $26000 | ||
| (To Record Unrealized gain on Bonds) |
Working Note :-
1) Interest Revenue :-
= $1140000*10%*(4/12) + $1800000*6%(2/12)
= $38000 + $18000
= $56000
2) Net Unrealized Gain on Bonds :-
| Particulars | Face Value (a) | Market Value (b) | Unrealized Holding Gain/(Loss) c = (b-a) |
| AI Bonds | $1140000 | $1098000 | ($42000) |
| M&D Corp Bonds | $1800000 | $1868000 | $68000 |
| Net Unrealized Holding Gain | $26000 |
Income Statement :-
| Particulars | Amount($) |
| Interest Revenue ($19200+$56000) | 75200 |
| Gain on Sale of Bonds | 65000 |
| 140200 |
Statement of Comprehensive Income :-
| Particulars | Amount($) |
| Net Unrealized Holding Gain | 26000 |
| 26000 |
Balance Sheet ;-
| Current Assets :- | |
| Interest Receivable | $56000 |
| Investments :- | |
| Investment in AI and M&D Corp Bonds | $2940000 |
| Add : Fair Value Adjustment | $26000 |
| $2966000 | |
| Shareholder's Equity :- | |
| Accumulated Other Comprehensive Income | 26000 |